[PETRONM] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 41.45%
YoY- 150.55%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,812,705 2,370,433 3,661,163 2,495,090 2,600,778 2,239,527 1,525,812 2.91%
PBT 21,317 -24,678 -187,684 22,186 -44,523 713 -49,118 -
Tax -5,969 6,910 54,428 -6,656 13,802 -214 13,083 -
NP 15,348 -17,768 -133,256 15,530 -30,721 499 -36,035 -
-
NP to SH 15,348 -17,768 -133,256 15,530 -30,721 499 -36,035 -
-
Tax Rate 28.00% - - 30.00% - 30.01% - -
Total Cost 1,797,357 2,388,201 3,794,419 2,479,560 2,631,499 2,239,028 1,561,847 2.36%
-
Net Worth 635,461 527,655 717,532 647,975 679,095 394,566 493,110 4.31%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 635,461 527,655 717,532 647,975 679,095 394,566 493,110 4.31%
NOSH 269,263 269,212 269,748 267,758 269,482 270,251 270,939 -0.10%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.85% -0.75% -3.64% 0.62% -1.18% 0.02% -2.36% -
ROE 2.42% -3.37% -18.57% 2.40% -4.52% 0.13% -7.31% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 673.21 880.51 1,357.25 931.84 965.10 828.68 563.16 3.01%
EPS 5.70 -6.60 -49.40 5.80 -11.40 0.20 -13.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 1.96 2.66 2.42 2.52 1.46 1.82 4.42%
Adjusted Per Share Value based on latest NOSH - 267,758
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 671.37 877.94 1,355.99 924.11 963.25 829.45 565.12 2.91%
EPS 5.68 -6.58 -49.35 5.75 -11.38 0.18 -13.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3536 1.9543 2.6575 2.3999 2.5152 1.4614 1.8263 4.31%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.75 2.42 2.43 2.46 3.60 2.66 2.39 -
P/RPS 0.41 0.27 0.18 0.26 0.37 0.32 0.42 -0.40%
P/EPS 48.25 -36.67 -4.92 42.41 -31.58 1,440.62 -17.97 -
EY 2.07 -2.73 -20.33 2.36 -3.17 0.07 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.23 0.91 1.02 1.43 1.82 1.31 -1.86%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 19/11/09 19/11/08 21/11/07 22/11/06 23/11/05 25/11/04 -
Price 2.77 2.65 2.14 2.43 3.50 2.60 2.72 -
P/RPS 0.41 0.30 0.16 0.26 0.36 0.31 0.48 -2.59%
P/EPS 48.60 -40.15 -4.33 41.90 -30.70 1,408.12 -20.45 -
EY 2.06 -2.49 -23.08 2.39 -3.26 0.07 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.35 0.80 1.00 1.39 1.78 1.49 -3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment