[FIMACOR] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 15.88%
YoY- 15.39%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 79,899 81,125 95,785 95,958 113,294 119,613 124,241 -25.55%
PBT 15,567 15,851 19,580 13,000 12,880 15,425 9,467 39.44%
Tax -5,827 -5,849 -6,827 -3,635 -4,447 -5,722 -3,152 50.79%
NP 9,740 10,002 12,753 9,365 8,433 9,703 6,315 33.59%
-
NP to SH 9,740 10,002 12,753 6,800 5,868 7,138 1,923 195.80%
-
Tax Rate 37.43% 36.90% 34.87% 27.96% 34.53% 37.10% 33.29% -
Total Cost 70,159 71,123 83,032 86,593 104,861 109,910 117,926 -29.32%
-
Net Worth 116,614 121,826 93,247 93,062 92,460 111,464 110,449 3.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 3,981 3,981 2,322 2,322 2,322 2,322 2,340 42.65%
Div Payout % 40.88% 39.80% 18.21% 34.15% 39.57% 32.53% 121.68% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 116,614 121,826 93,247 93,062 92,460 111,464 110,449 3.69%
NOSH 75,235 79,624 31,082 31,020 30,820 30,962 30,903 81.26%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.19% 12.33% 13.31% 9.76% 7.44% 8.11% 5.08% -
ROE 8.35% 8.21% 13.68% 7.31% 6.35% 6.40% 1.74% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 106.20 101.88 308.16 309.33 367.60 386.32 402.03 -58.93%
EPS 12.95 12.56 41.03 21.92 19.04 23.05 6.22 63.26%
DPS 5.29 5.00 7.50 7.50 7.50 7.50 7.50 -20.81%
NAPS 1.55 1.53 3.00 3.00 3.00 3.60 3.574 -42.79%
Adjusted Per Share Value based on latest NOSH - 31,020
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.58 33.08 39.05 39.12 46.19 48.77 50.66 -25.55%
EPS 3.97 4.08 5.20 2.77 2.39 2.91 0.78 196.77%
DPS 1.62 1.62 0.95 0.95 0.95 0.95 0.95 42.87%
NAPS 0.4755 0.4967 0.3802 0.3794 0.377 0.4545 0.4503 3.70%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.10 1.21 1.17 0.78 0.81 0.60 0.72 -
P/RPS 1.04 1.19 0.38 0.25 0.22 0.16 0.18 223.02%
P/EPS 8.50 9.63 2.85 3.56 4.25 2.60 11.57 -18.62%
EY 11.77 10.38 35.07 28.10 23.51 38.42 8.64 22.95%
DY 4.81 4.13 6.41 9.62 9.26 12.50 10.42 -40.35%
P/NAPS 0.71 0.79 0.39 0.26 0.27 0.17 0.20 133.25%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 20/05/02 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 -
Price 1.15 1.20 1.39 1.03 0.78 0.71 0.76 -
P/RPS 1.08 1.18 0.45 0.33 0.21 0.18 0.19 219.51%
P/EPS 8.88 9.55 3.39 4.70 4.10 3.08 12.21 -19.17%
EY 11.26 10.47 29.52 21.28 24.41 32.47 8.19 23.71%
DY 4.60 4.17 5.40 7.28 9.62 10.56 9.87 -39.97%
P/NAPS 0.74 0.78 0.46 0.34 0.26 0.20 0.21 132.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment