[FIMACOR] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 232.09%
YoY- 280.98%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 17,881 27,618 13,247 27,907 32,535 0 -100.00%
PBT 4,892 2,559 1,891 5,620 -338 0 -100.00%
Tax -1,268 747 -1,254 -2,232 -1,534 0 -100.00%
NP 3,624 3,306 637 3,388 -1,872 0 -100.00%
-
NP to SH 3,624 3,306 637 3,388 -1,872 0 -100.00%
-
Tax Rate 25.92% -29.19% 66.31% 39.72% - - -
Total Cost 14,257 24,312 12,610 24,519 34,407 0 -100.00%
-
Net Worth 140,933 129,221 121,826 111,464 10,770,240 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,420 3,868 3,981 2,322 2,340 - -100.00%
Div Payout % 149.57% 117.03% 625.00% 68.54% 0.00% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 140,933 129,221 121,826 111,464 10,770,240 0 -100.00%
NOSH 77,435 77,378 79,624 30,962 31,200 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.27% 11.97% 4.81% 12.14% -5.75% 0.00% -
ROE 2.57% 2.56% 0.52% 3.04% -0.02% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.09 35.69 16.64 90.13 104.28 0.00 -100.00%
EPS 4.68 4.27 0.80 4.40 -6.00 0.00 -100.00%
DPS 7.00 5.00 5.00 7.50 7.50 0.00 -100.00%
NAPS 1.82 1.67 1.53 3.60 345.20 352.90 5.69%
Adjusted Per Share Value based on latest NOSH - 30,962
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.29 11.26 5.40 11.38 13.27 0.00 -100.00%
EPS 1.48 1.35 0.26 1.38 -0.76 0.00 -100.00%
DPS 2.21 1.58 1.62 0.95 0.95 0.00 -100.00%
NAPS 0.5746 0.5269 0.4967 0.4545 43.9134 352.90 6.98%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.46 1.19 1.21 0.60 1.23 0.00 -
P/RPS 6.32 3.33 7.27 0.67 1.18 0.00 -100.00%
P/EPS 31.20 27.85 151.25 5.48 -20.50 0.00 -100.00%
EY 3.21 3.59 0.66 18.24 -4.88 0.00 -100.00%
DY 4.79 4.20 4.13 12.50 6.10 0.00 -100.00%
P/NAPS 0.80 0.71 0.79 0.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/04 21/05/03 20/05/02 21/05/01 22/05/00 - -
Price 1.32 1.01 1.20 0.71 1.13 0.00 -
P/RPS 5.72 2.83 7.21 0.79 1.08 0.00 -100.00%
P/EPS 28.21 23.64 150.00 6.49 -18.83 0.00 -100.00%
EY 3.55 4.23 0.67 15.41 -5.31 0.00 -100.00%
DY 5.30 4.95 4.17 10.56 6.64 0.00 -100.00%
P/NAPS 0.73 0.60 0.78 0.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment