[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 287.87%
YoY- -5.35%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 16,528 81,125 67,878 39,971 17,754 114,690 91,706 -68.19%
PBT 1,946 15,851 13,960 8,340 2,230 13,414 9,805 -66.07%
Tax -667 -5,849 -4,595 -2,363 -689 -7,187 -6,055 -77.11%
NP 1,279 10,002 9,365 5,977 1,541 6,227 3,750 -51.28%
-
NP to SH 1,279 10,002 9,365 5,977 1,541 6,227 3,750 -51.28%
-
Tax Rate 34.28% 36.90% 32.92% 28.33% 30.90% 53.58% 61.75% -
Total Cost 15,249 71,123 58,513 33,994 16,213 108,463 87,956 -69.00%
-
Net Worth 116,614 118,628 120,938 117,681 112,801 111,528 110,764 3.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,876 - - - - - -
Div Payout % - 38.76% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 116,614 118,628 120,938 117,681 112,801 111,528 110,764 3.50%
NOSH 75,235 77,534 31,009 30,968 30,820 30,980 30,991 80.92%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.74% 12.33% 13.80% 14.95% 8.68% 5.43% 4.09% -
ROE 1.10% 8.43% 7.74% 5.08% 1.37% 5.58% 3.39% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.97 104.63 218.89 129.07 57.61 370.21 295.90 -82.41%
EPS 1.70 12.90 30.20 19.30 5.00 20.10 12.10 -73.07%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.53 3.90 3.80 3.66 3.60 3.574 -42.79%
Adjusted Per Share Value based on latest NOSH - 31,020
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.74 33.08 27.68 16.30 7.24 46.76 37.39 -68.18%
EPS 0.52 4.08 3.82 2.44 0.63 2.54 1.53 -51.39%
DPS 0.00 1.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.4837 0.4931 0.4798 0.4599 0.4547 0.4516 3.50%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.10 1.21 1.17 0.78 0.81 0.60 0.72 -
P/RPS 5.01 1.16 0.53 0.60 1.41 0.16 0.24 662.37%
P/EPS 64.71 9.38 3.87 4.04 16.20 2.99 5.95 393.02%
EY 1.55 10.66 25.81 24.74 6.17 33.50 16.81 -79.67%
DY 0.00 4.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.30 0.21 0.22 0.17 0.20 133.25%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 20/05/02 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 -
Price 1.15 1.20 1.39 1.03 0.78 0.71 0.76 -
P/RPS 5.23 1.15 0.64 0.80 1.35 0.19 0.26 643.71%
P/EPS 67.65 9.30 4.60 5.34 15.60 3.53 6.28 389.88%
EY 1.48 10.75 21.73 18.74 6.41 28.31 15.92 -79.56%
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.36 0.27 0.21 0.20 0.21 132.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment