[FIMACOR] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 271.19%
YoY- 1186.45%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 95,785 95,958 113,294 119,613 124,241 121,592 98,902 -2.10%
PBT 19,580 13,000 12,880 15,425 9,467 13,118 7,195 94.56%
Tax -6,827 -3,635 -4,447 -5,722 -3,152 -5,398 -2,979 73.56%
NP 12,753 9,365 8,433 9,703 6,315 7,720 4,216 108.73%
-
NP to SH 12,753 6,800 5,868 7,138 1,923 5,893 2,154 226.21%
-
Tax Rate 34.87% 27.96% 34.53% 37.10% 33.29% 41.15% 41.40% -
Total Cost 83,032 86,593 104,861 109,910 117,926 113,872 94,686 -8.36%
-
Net Worth 93,247 93,062 92,460 111,464 110,449 11,336,835 109,443 -10.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,322 2,322 2,322 2,322 2,340 2,340 2,340 -0.51%
Div Payout % 18.21% 34.15% 39.57% 32.53% 121.68% 39.71% 108.64% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 93,247 93,062 92,460 111,464 110,449 11,336,835 109,443 -10.10%
NOSH 31,082 31,020 30,820 30,962 30,903 31,008 30,890 0.41%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.31% 9.76% 7.44% 8.11% 5.08% 6.35% 4.26% -
ROE 13.68% 7.31% 6.35% 6.40% 1.74% 0.05% 1.97% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 308.16 309.33 367.60 386.32 402.03 392.12 320.17 -2.50%
EPS 41.03 21.92 19.04 23.05 6.22 19.00 6.97 224.97%
DPS 7.50 7.50 7.50 7.50 7.50 7.50 7.58 -0.70%
NAPS 3.00 3.00 3.00 3.60 3.574 365.60 3.543 -10.47%
Adjusted Per Share Value based on latest NOSH - 30,962
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 39.05 39.12 46.19 48.77 50.66 49.58 40.33 -2.12%
EPS 5.20 2.77 2.39 2.91 0.78 2.40 0.88 225.79%
DPS 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.00%
NAPS 0.3802 0.3794 0.377 0.4545 0.4503 46.2236 0.4462 -10.09%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.17 0.78 0.81 0.60 0.72 0.92 1.07 -
P/RPS 0.38 0.25 0.22 0.16 0.18 0.23 0.33 9.83%
P/EPS 2.85 3.56 4.25 2.60 11.57 4.84 15.34 -67.34%
EY 35.07 28.10 23.51 38.42 8.64 20.66 6.52 206.05%
DY 6.41 9.62 9.26 12.50 10.42 8.15 7.08 -6.39%
P/NAPS 0.39 0.26 0.27 0.17 0.20 0.00 0.30 19.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 -
Price 1.39 1.03 0.78 0.71 0.76 0.83 0.74 -
P/RPS 0.45 0.33 0.21 0.18 0.19 0.21 0.23 56.23%
P/EPS 3.39 4.70 4.10 3.08 12.21 4.37 10.61 -53.16%
EY 29.52 21.28 24.41 32.47 8.19 22.90 9.42 113.70%
DY 5.40 7.28 9.62 10.56 9.87 9.04 10.24 -34.65%
P/NAPS 0.46 0.34 0.26 0.20 0.21 0.00 0.21 68.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment