[GENTING] QoQ TTM Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.03%
YoY- -48.12%
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 20,852,973 20,714,166 20,372,289 20,502,151 20,019,594 19,514,010 19,158,125 5.79%
PBT 3,418,398 3,124,615 4,212,026 4,243,304 4,258,674 6,195,099 6,828,273 -36.87%
Tax -974,529 -1,324,777 -1,144,610 -1,116,063 -1,073,675 -1,187,968 -1,156,559 -10.76%
NP 2,443,869 1,799,838 3,067,416 3,127,241 3,184,999 5,007,131 5,671,714 -42.86%
-
NP to SH 1,365,581 843,570 1,310,496 1,383,313 1,383,671 2,394,227 2,780,310 -37.66%
-
Tax Rate 28.51% 42.40% 27.17% 26.30% 25.21% 19.18% 16.94% -
Total Cost 18,409,104 18,914,328 17,304,873 17,374,910 16,834,595 14,506,879 13,486,411 22.98%
-
Net Worth 34,270,338 33,634,896 33,564,816 33,391,697 33,777,124 34,577,648 34,562,646 -0.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 826,264 822,970 822,970 816,267 816,267 784,444 784,444 3.51%
Div Payout % 60.51% 97.56% 62.80% 59.01% 58.99% 32.76% 28.21% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 34,270,338 33,634,896 33,564,816 33,391,697 33,777,124 34,577,648 34,562,646 -0.56%
NOSH 3,876,896 3,876,699 3,858,026 3,857,826 3,851,782 3,799,741 3,752,730 2.18%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.72% 8.69% 15.06% 15.25% 15.91% 25.66% 29.60% -
ROE 3.98% 2.51% 3.90% 4.14% 4.10% 6.92% 8.04% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 541.55 539.49 531.69 535.40 523.35 513.56 510.51 4.00%
EPS 35.46 21.97 34.20 36.12 36.17 63.01 74.09 -38.73%
DPS 21.50 21.50 21.50 21.32 21.34 20.64 21.00 1.57%
NAPS 8.90 8.76 8.76 8.72 8.83 9.10 9.21 -2.25%
Adjusted Per Share Value based on latest NOSH - 3,857,826
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 537.88 534.30 525.48 528.83 516.38 503.34 494.16 5.79%
EPS 35.22 21.76 33.80 35.68 35.69 61.76 71.71 -37.66%
DPS 21.31 21.23 21.23 21.05 21.05 20.23 20.23 3.51%
NAPS 8.8396 8.6757 8.6577 8.613 8.7124 8.9189 8.915 -0.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 6.10 7.81 8.41 8.73 9.20 9.55 9.41 -
P/RPS 1.13 1.45 1.58 1.63 1.76 1.86 1.84 -27.68%
P/EPS 17.20 35.55 24.59 24.17 25.43 15.16 12.70 22.34%
EY 5.81 2.81 4.07 4.14 3.93 6.60 7.87 -18.27%
DY 3.52 2.75 2.56 2.44 2.32 2.16 2.23 35.45%
P/NAPS 0.69 0.89 0.96 1.00 1.04 1.05 1.02 -22.88%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 29/08/18 24/05/18 27/02/18 23/11/17 24/08/17 -
Price 7.32 6.28 8.70 8.44 8.99 9.15 9.79 -
P/RPS 1.35 1.16 1.64 1.58 1.72 1.78 1.92 -20.87%
P/EPS 20.64 28.58 25.44 23.36 24.85 14.52 13.21 34.54%
EY 4.84 3.50 3.93 4.28 4.02 6.89 7.57 -25.72%
DY 2.94 3.42 2.47 2.53 2.37 2.26 2.15 23.12%
P/NAPS 0.82 0.72 0.99 0.97 1.02 1.01 1.06 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment