[GENTING] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -31.73%
YoY- 57.45%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,107,938 5,445,725 4,823,315 4,953,177 4,225,390 4,167,864 4,408,788 -20.54%
PBT -1,660,160 1,329,898 1,117,416 1,148,694 742,512 425,724 930,986 -
Tax 195,049 -272,920 -293,892 -265,345 -139,755 -169,453 -209,688 -
NP -1,465,111 1,056,978 823,524 883,349 602,757 256,271 721,298 -
-
NP to SH -786,054 599,679 383,515 456,332 289,822 67,909 372,066 -
-
Tax Rate - 20.52% 26.30% 23.10% 18.82% 39.80% 22.52% -
Total Cost 2,573,049 4,388,747 3,999,791 4,069,828 3,622,633 3,911,593 3,687,490 -5.81%
-
Net Worth 34,231,835 34,770,916 33,564,816 34,562,646 31,443,463 28,685,057 25,869,923 4.77%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 250,289 250,289 325,686 318,982 - - 37,169 37.37%
Div Payout % 0.00% 41.74% 84.92% 69.90% - - 9.99% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 34,231,835 34,770,916 33,564,816 34,562,646 31,443,463 28,685,057 25,869,923 4.77%
NOSH 3,876,896 3,876,896 3,858,026 3,752,730 3,716,721 3,710,874 3,716,942 0.70%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -132.24% 19.41% 17.07% 17.83% 14.27% 6.15% 16.36% -
ROE -2.30% 1.72% 1.14% 1.32% 0.92% 0.24% 1.44% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.77 141.43 125.88 131.99 113.69 112.31 118.61 -21.01%
EPS -20.41 15.57 10.01 12.16 7.80 1.83 10.01 -
DPS 6.50 6.50 8.50 8.50 0.00 0.00 1.00 36.57%
NAPS 8.89 9.03 8.76 9.21 8.46 7.73 6.96 4.15%
Adjusted Per Share Value based on latest NOSH - 3,752,730
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.58 140.47 124.41 127.76 108.99 107.51 113.72 -20.54%
EPS -20.28 15.47 9.89 11.77 7.48 1.75 9.60 -
DPS 6.46 6.46 8.40 8.23 0.00 0.00 0.96 37.36%
NAPS 8.8297 8.9688 8.6577 8.915 8.1105 7.399 6.6728 4.77%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 4.10 6.77 8.41 9.41 8.20 8.06 9.99 -
P/RPS 14.25 4.79 6.68 7.13 7.21 7.18 8.42 9.15%
P/EPS -20.08 43.47 84.02 77.38 105.16 440.44 99.80 -
EY -4.98 2.30 1.19 1.29 0.95 0.23 1.00 -
DY 1.59 0.96 1.01 0.90 0.00 0.00 0.10 58.50%
P/NAPS 0.46 0.75 0.96 1.02 0.97 1.04 1.44 -17.30%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 28/08/14 -
Price 3.54 5.90 8.70 9.79 8.21 6.64 9.70 -
P/RPS 12.30 4.17 6.91 7.42 7.22 5.91 8.18 7.02%
P/EPS -17.34 37.88 86.92 80.51 105.29 362.84 96.90 -
EY -5.77 2.64 1.15 1.24 0.95 0.28 1.03 -
DY 1.84 1.10 0.98 0.87 0.00 0.00 0.10 62.40%
P/NAPS 0.40 0.65 0.99 1.06 0.97 0.86 1.39 -18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment