[GENTING] QoQ TTM Result on 31-Mar-2022 [#1]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 9.64%
YoY- -1.14%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 22,383,714 20,859,491 18,240,081 15,490,326 13,529,534 11,739,980 11,536,663 55.37%
PBT 1,265,064 1,446,761 433,987 -471,464 -970,782 -980,379 -642,033 -
Tax -1,220,643 -1,104,257 -776,856 -580,705 -442,305 -324,055 -757,255 37.35%
NP 44,421 342,504 -342,869 -1,052,169 -1,413,087 -1,304,434 -1,399,288 -
-
NP to SH -299,909 -260,996 -733,573 -1,237,568 -1,369,646 -1,214,864 -1,001,057 -55.12%
-
Tax Rate 96.49% 76.33% 179.00% - - - - -
Total Cost 22,339,293 20,516,987 18,582,950 16,542,495 14,942,621 13,044,414 12,935,951 43.79%
-
Net Worth 31,690,436 32,383,545 31,805,956 31,805,956 31,805,956 32,152,511 32,614,583 -1.89%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 616,096 693,108 693,108 423,566 423,566 327,301 327,301 52.27%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 31,690,436 32,383,545 31,805,956 31,805,956 31,805,956 32,152,511 32,614,583 -1.89%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.20% 1.64% -1.88% -6.79% -10.44% -11.11% -12.13% -
ROE -0.95% -0.81% -2.31% -3.89% -4.31% -3.78% -3.07% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 581.30 541.72 473.69 402.28 351.36 304.89 299.61 55.37%
EPS -7.79 -6.78 -19.05 -32.14 -35.57 -31.55 -26.00 -55.12%
DPS 16.00 18.00 18.00 11.00 11.00 8.50 8.50 52.27%
NAPS 8.23 8.41 8.26 8.26 8.26 8.35 8.47 -1.89%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 577.36 538.05 470.48 399.55 348.98 302.82 297.57 55.37%
EPS -7.74 -6.73 -18.92 -31.92 -35.33 -31.34 -25.82 -55.11%
DPS 15.89 17.88 17.88 10.93 10.93 8.44 8.44 52.29%
NAPS 8.1742 8.353 8.204 8.204 8.204 8.2934 8.4126 -1.89%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.48 4.48 4.54 4.68 4.67 5.04 4.93 -
P/RPS 0.77 0.83 0.96 1.16 1.33 1.65 1.65 -39.75%
P/EPS -57.52 -66.10 -23.83 -14.56 -13.13 -15.97 -18.96 109.14%
EY -1.74 -1.51 -4.20 -6.87 -7.62 -6.26 -5.27 -52.13%
DY 3.57 4.02 3.96 2.35 2.36 1.69 1.72 62.49%
P/NAPS 0.54 0.53 0.55 0.57 0.57 0.60 0.58 -4.63%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 27/08/21 -
Price 4.71 4.48 4.70 4.88 4.50 4.94 4.93 -
P/RPS 0.81 0.83 0.99 1.21 1.28 1.62 1.65 -37.68%
P/EPS -60.47 -66.10 -24.67 -15.18 -12.65 -15.66 -18.96 116.21%
EY -1.65 -1.51 -4.05 -6.59 -7.90 -6.39 -5.27 -53.79%
DY 3.40 4.02 3.83 2.25 2.44 1.72 1.72 57.31%
P/NAPS 0.57 0.53 0.57 0.59 0.54 0.59 0.58 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment