[GUH] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 69.38%
YoY- 85.41%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 335,990 335,171 345,755 346,592 349,315 358,212 355,010 -3.59%
PBT 7,096 6,172 5,182 3,606 797 1,002 1,467 185.19%
Tax -2,086 -3,273 -3,077 -4,435 -3,483 -4,781 -4,442 -39.50%
NP 5,010 2,899 2,105 -829 -2,686 -3,779 -2,975 -
-
NP to SH 5,018 2,907 2,112 -821 -2,681 -3,774 -2,972 -
-
Tax Rate 29.40% 53.03% 59.38% 122.99% 437.01% 477.15% 302.79% -
Total Cost 330,980 332,272 343,650 347,421 352,001 361,991 357,985 -5.08%
-
Net Worth 508,353 508,353 511,131 508,353 504,826 513,056 513,056 -0.61%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 508,353 508,353 511,131 508,353 504,826 513,056 513,056 -0.61%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.49% 0.86% 0.61% -0.24% -0.77% -1.05% -0.84% -
ROE 0.99% 0.57% 0.41% -0.16% -0.53% -0.74% -0.58% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 120.95 120.66 124.47 124.77 127.32 130.56 129.39 -4.38%
EPS 1.81 1.05 0.76 -0.30 -0.98 -1.38 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.83 1.84 1.83 1.84 1.87 1.87 -1.42%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 118.83 118.54 122.28 122.58 123.54 126.69 125.55 -3.59%
EPS 1.77 1.03 0.75 -0.29 -0.95 -1.33 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7979 1.7979 1.8077 1.7979 1.7854 1.8145 1.8145 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.475 0.46 0.465 0.48 0.45 0.60 0.59 -
P/RPS 0.39 0.38 0.37 0.38 0.35 0.46 0.46 -10.39%
P/EPS 26.30 43.96 61.16 -162.41 -46.05 -43.62 -54.47 -
EY 3.80 2.27 1.64 -0.62 -2.17 -2.29 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.26 0.24 0.32 0.32 -12.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 19/08/19 23/05/19 28/02/19 27/11/18 20/08/18 -
Price 0.465 0.49 0.45 0.49 0.50 0.515 0.68 -
P/RPS 0.38 0.41 0.36 0.39 0.39 0.39 0.53 -19.84%
P/EPS 25.74 46.82 59.19 -165.79 -51.17 -37.44 -62.77 -
EY 3.88 2.14 1.69 -0.60 -1.95 -2.67 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.24 0.27 0.27 0.28 0.36 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment