[GUH] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -325.77%
YoY- 22.57%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 88,384 60,247 81,826 81,007 89,904 80,633 75,042 2.76%
PBT 12,672 -12,534 -1,430 -2,354 -2,149 8,302 1,213 47.80%
Tax -2,562 -1,839 -210 -1,397 -2,695 -1,326 -3,359 -4.40%
NP 10,110 -14,373 -1,640 -3,751 -4,844 6,976 -2,146 -
-
NP to SH 10,110 -14,374 -1,639 -3,750 -4,843 6,978 -2,145 -
-
Tax Rate 20.22% - - - - 15.97% 276.92% -
Total Cost 78,274 74,620 83,466 84,758 94,748 73,657 77,188 0.23%
-
Net Worth 488,908 466,685 508,353 504,826 518,544 524,981 519,037 -0.99%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 488,908 466,685 508,353 504,826 518,544 524,981 519,037 -0.99%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 264,814 0.80%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.44% -23.86% -2.00% -4.63% -5.39% 8.65% -2.86% -
ROE 2.07% -3.08% -0.32% -0.74% -0.93% 1.33% -0.41% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 31.82 21.69 29.46 29.53 32.77 30.56 28.34 1.94%
EPS 3.64 -5.17 -0.59 -1.37 -1.77 2.65 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.68 1.83 1.84 1.89 1.99 1.96 -1.77%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 31.33 21.36 29.01 28.72 31.87 28.59 26.60 2.76%
EPS 3.58 -5.10 -0.58 -1.33 -1.72 2.47 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7333 1.6545 1.8022 1.7897 1.8384 1.8612 1.8401 -0.99%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.585 0.455 0.475 0.45 0.70 0.845 1.02 -
P/RPS 1.84 2.10 1.61 1.52 2.14 2.76 3.60 -10.57%
P/EPS 16.07 -8.79 -80.51 -32.92 -39.66 31.95 -125.93 -
EY 6.22 -11.37 -1.24 -3.04 -2.52 3.13 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.26 0.24 0.37 0.42 0.52 -7.29%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 23/02/21 25/02/20 28/02/19 26/02/18 27/02/17 23/02/16 -
Price 0.545 0.515 0.465 0.50 0.76 0.86 0.93 -
P/RPS 1.71 2.37 1.58 1.69 2.32 2.81 3.28 -10.27%
P/EPS 14.97 -9.95 -78.81 -36.58 -43.05 32.51 -114.81 -
EY 6.68 -10.05 -1.27 -2.73 -2.32 3.08 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.25 0.27 0.40 0.43 0.47 -6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment