[INSAS] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[INSAS] INSAS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -496.87%
YoY- -443.18%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 136,631 126,971 261,048 368,700 402,782 441,087 276,386 -37.45%
PBT -36,304 -39,245 -59,172 -17,901 11,185 13,282 38,027 -
Tax 38,014 39,245 59,172 46,923 22,154 22,970 -1,775 -
NP 1,710 0 0 29,022 33,339 36,252 36,252 -86.92%
-
NP to SH -43,213 -45,522 -66,483 -24,812 6,252 9,764 36,252 -
-
Tax Rate - - - - -198.07% -172.94% 4.67% -
Total Cost 134,921 126,971 261,048 339,678 369,443 404,835 240,134 -31.88%
-
Net Worth 622,928 619,466 632,449 650,100 651,412 667,480 693,337 -6.88%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 622,928 619,466 632,449 650,100 651,412 667,480 693,337 -6.88%
NOSH 610,714 613,333 620,049 619,143 598,999 612,367 613,572 -0.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.25% 0.00% 0.00% 7.87% 8.28% 8.22% 13.12% -
ROE -6.94% -7.35% -10.51% -3.82% 0.96% 1.46% 5.23% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.37 20.70 42.10 59.55 67.24 72.03 45.05 -37.26%
EPS -7.08 -7.42 -10.72 -4.01 1.04 1.59 5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.02 1.05 1.0875 1.09 1.13 -6.59%
Adjusted Per Share Value based on latest NOSH - 619,143
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.70 18.31 37.64 53.17 58.08 63.61 39.86 -37.46%
EPS -6.23 -6.56 -9.59 -3.58 0.90 1.41 5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8983 0.8933 0.912 0.9375 0.9394 0.9626 0.9998 -6.88%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.31 0.29 0.36 0.52 0.69 1.03 -
P/RPS 1.30 1.50 0.69 0.60 0.77 0.96 2.29 -31.41%
P/EPS -4.10 -4.18 -2.70 -8.98 49.82 43.27 17.43 -
EY -24.40 -23.94 -36.97 -11.13 2.01 2.31 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.28 0.34 0.48 0.63 0.91 -54.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 11/12/01 30/08/01 31/05/01 28/02/01 30/11/00 28/08/00 - -
Price 0.41 0.37 0.33 0.38 0.47 0.69 0.00 -
P/RPS 1.83 1.79 0.78 0.64 0.70 0.96 0.00 -
P/EPS -5.79 -4.99 -3.08 -9.48 45.03 43.27 0.00 -
EY -17.26 -20.06 -32.49 -10.55 2.22 2.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.32 0.36 0.43 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment