[INSAS] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 31.53%
YoY- -566.22%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 132,697 129,447 136,631 126,971 261,048 368,700 402,782 -52.33%
PBT -66,926 -83,825 -36,304 -39,245 -59,172 -17,901 11,185 -
Tax -5,400 9,503 38,014 39,245 59,172 46,923 22,154 -
NP -72,326 -74,322 1,710 0 0 29,022 33,339 -
-
NP to SH -77,853 -92,498 -43,213 -45,522 -66,483 -24,812 6,252 -
-
Tax Rate - - - - - - -198.07% -
Total Cost 205,023 203,769 134,921 126,971 261,048 339,678 369,443 -32.49%
-
Net Worth 561,374 556,777 622,928 619,466 632,449 650,100 651,412 -9.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 561,374 556,777 622,928 619,466 632,449 650,100 651,412 -9.44%
NOSH 623,750 618,641 610,714 613,333 620,049 619,143 598,999 2.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -54.50% -57.42% 1.25% 0.00% 0.00% 7.87% 8.28% -
ROE -13.87% -16.61% -6.94% -7.35% -10.51% -3.82% 0.96% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.27 20.92 22.37 20.70 42.10 59.55 67.24 -53.60%
EPS -12.48 -14.95 -7.08 -7.42 -10.72 -4.01 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 1.02 1.01 1.02 1.05 1.0875 -11.86%
Adjusted Per Share Value based on latest NOSH - 613,333
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.14 18.67 19.70 18.31 37.65 53.17 58.08 -52.32%
EPS -11.23 -13.34 -6.23 -6.56 -9.59 -3.58 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8096 0.8029 0.8983 0.8933 0.912 0.9375 0.9394 -9.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.43 0.40 0.29 0.31 0.29 0.36 0.52 -
P/RPS 2.02 1.91 1.30 1.50 0.69 0.60 0.77 90.32%
P/EPS -3.45 -2.68 -4.10 -4.18 -2.70 -8.98 49.82 -
EY -29.03 -37.38 -24.40 -23.94 -36.97 -11.13 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.28 0.31 0.28 0.34 0.48 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 11/12/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.54 0.40 0.41 0.37 0.33 0.38 0.47 -
P/RPS 2.54 1.91 1.83 1.79 0.78 0.64 0.70 136.31%
P/EPS -4.33 -2.68 -5.79 -4.99 -3.08 -9.48 45.03 -
EY -23.11 -37.38 -17.26 -20.06 -32.49 -10.55 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.40 0.37 0.32 0.36 0.43 24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment