[JOHAN] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -1.83%
YoY- 58.71%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 1,392,520 1,394,910 1,399,006 1,257,419 1,209,907 1,175,518 1,152,726 13.46%
PBT -66,507 -64,611 -18,512 -19,786 -19,121 -22,394 -61,074 5.86%
Tax -7,326 -2,500 12,590 19,786 19,121 22,394 61,074 -
NP -73,833 -67,111 -5,922 0 0 0 0 -
-
NP to SH -80,502 -78,771 -27,423 -28,056 -27,553 -29,553 -68,331 11.58%
-
Tax Rate - - - - - - - -
Total Cost 1,466,353 1,462,021 1,404,928 1,257,419 1,209,907 1,175,518 1,152,726 17.45%
-
Net Worth 68,149 71,147 128,981 134,614 141,979 154,732 161,092 -43.73%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 68,149 71,147 128,981 134,614 141,979 154,732 161,092 -43.73%
NOSH 309,769 309,337 310,052 308,749 309,999 309,465 309,198 0.12%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -5.30% -4.81% -0.42% 0.00% 0.00% 0.00% 0.00% -
ROE -118.13% -110.71% -21.26% -20.84% -19.41% -19.10% -42.42% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 449.53 450.93 451.22 407.26 390.29 379.85 372.81 13.32%
EPS -25.99 -25.46 -8.84 -9.09 -8.89 -9.55 -22.10 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.416 0.436 0.458 0.50 0.521 -43.80%
Adjusted Per Share Value based on latest NOSH - 308,749
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 119.22 119.42 119.77 107.65 103.59 100.64 98.69 13.46%
EPS -6.89 -6.74 -2.35 -2.40 -2.36 -2.53 -5.85 11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0609 0.1104 0.1152 0.1216 0.1325 0.1379 -43.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.35 0.39 0.35 0.60 0.51 0.80 0.69 -
P/RPS 0.08 0.09 0.08 0.15 0.13 0.21 0.19 -43.91%
P/EPS -1.35 -1.53 -3.96 -6.60 -5.74 -8.38 -3.12 -42.88%
EY -74.25 -65.29 -25.27 -15.14 -17.43 -11.94 -32.03 75.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.70 0.84 1.38 1.11 1.60 1.32 13.24%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 21/12/01 26/09/01 29/06/01 30/03/01 22/12/00 -
Price 0.31 0.34 0.40 0.38 0.46 0.58 0.65 -
P/RPS 0.07 0.08 0.09 0.09 0.12 0.15 0.17 -44.74%
P/EPS -1.19 -1.34 -4.52 -4.18 -5.18 -6.07 -2.94 -45.37%
EY -83.83 -74.90 -22.11 -23.91 -19.32 -16.46 -34.00 82.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.48 0.96 0.87 1.00 1.16 1.25 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment