[JOHAN] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 56.75%
YoY- 52.23%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 1,399,006 1,257,419 1,209,907 1,175,518 1,152,726 1,259,086 1,297,248 5.14%
PBT -18,512 -19,786 -19,121 -22,394 -61,074 -57,659 -56,344 -52.28%
Tax 12,590 19,786 19,121 22,394 61,074 57,659 56,344 -63.07%
NP -5,922 0 0 0 0 0 0 -
-
NP to SH -27,423 -28,056 -27,553 -29,553 -68,331 -67,944 -68,857 -45.77%
-
Tax Rate - - - - - - - -
Total Cost 1,404,928 1,257,419 1,209,907 1,175,518 1,152,726 1,259,086 1,297,248 5.44%
-
Net Worth 128,981 134,614 141,979 154,732 161,092 176,614 179,488 -19.72%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 128,981 134,614 141,979 154,732 161,092 176,614 179,488 -19.72%
NOSH 310,052 308,749 309,999 309,465 309,198 309,849 308,400 0.35%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin -0.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -21.26% -20.84% -19.41% -19.10% -42.42% -38.47% -38.36% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 451.22 407.26 390.29 379.85 372.81 406.35 420.64 4.77%
EPS -8.84 -9.09 -8.89 -9.55 -22.10 -21.93 -22.33 -45.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.436 0.458 0.50 0.521 0.57 0.582 -20.00%
Adjusted Per Share Value based on latest NOSH - 309,465
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 120.72 108.50 104.40 101.43 99.47 108.65 111.94 5.14%
EPS -2.37 -2.42 -2.38 -2.55 -5.90 -5.86 -5.94 -45.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.1162 0.1225 0.1335 0.139 0.1524 0.1549 -19.72%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.35 0.60 0.51 0.80 0.69 0.77 0.89 -
P/RPS 0.08 0.15 0.13 0.21 0.19 0.19 0.21 -47.35%
P/EPS -3.96 -6.60 -5.74 -8.38 -3.12 -3.51 -3.99 -0.50%
EY -25.27 -15.14 -17.43 -11.94 -32.03 -28.48 -25.09 0.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.38 1.11 1.60 1.32 1.35 1.53 -32.87%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 26/09/01 29/06/01 30/03/01 22/12/00 27/09/00 27/06/00 -
Price 0.40 0.38 0.46 0.58 0.65 0.66 0.80 -
P/RPS 0.09 0.09 0.12 0.15 0.17 0.16 0.19 -39.15%
P/EPS -4.52 -4.18 -5.18 -6.07 -2.94 -3.01 -3.58 16.76%
EY -22.11 -23.91 -19.32 -16.46 -34.00 -33.22 -27.91 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.87 1.00 1.16 1.25 1.16 1.37 -21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment