[KSENG] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 42.87%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 616,985 697,127 560,674 422,345 454,143 -0.30%
PBT 53,954 82,551 82,242 77,189 61,762 0.13%
Tax -5,308 -3,801 -3,492 -609 -8,162 0.43%
NP 48,646 78,750 78,750 76,580 53,600 0.09%
-
NP to SH 47,091 77,195 78,750 76,580 53,600 0.13%
-
Tax Rate 9.84% 4.60% 4.25% 0.79% 13.22% -
Total Cost 568,339 618,377 481,924 345,765 400,543 -0.35%
-
Net Worth 900,502 886,062 898,138 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 7,176 7,176 - - - -100.00%
Div Payout % 15.24% 9.30% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 900,502 886,062 898,138 0 0 -100.00%
NOSH 241,266 239,230 241,111 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.88% 11.30% 14.05% 18.13% 11.80% -
ROE 5.23% 8.71% 8.77% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 255.73 291.40 232.54 0.00 0.00 -100.00%
EPS 19.52 32.27 32.66 0.00 0.00 -100.00%
DPS 2.97 3.00 0.00 0.00 0.00 -100.00%
NAPS 3.7324 3.7038 3.725 3.7438 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 171.67 193.96 156.00 117.51 126.36 -0.30%
EPS 13.10 21.48 21.91 21.31 14.91 0.13%
DPS 2.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.5055 2.4653 2.4989 3.7438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 0.95 1.26 1.50 0.00 0.00 -
P/RPS 0.37 0.43 0.65 0.00 0.00 -100.00%
P/EPS 4.87 3.90 4.59 0.00 0.00 -100.00%
EY 20.55 25.61 21.77 0.00 0.00 -100.00%
DY 3.13 2.38 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.34 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 14/09/00 - - - -
Price 0.91 1.10 0.00 0.00 0.00 -
P/RPS 0.36 0.38 0.00 0.00 0.00 -100.00%
P/EPS 4.66 3.41 0.00 0.00 0.00 -100.00%
EY 21.45 29.33 0.00 0.00 0.00 -100.00%
DY 3.27 2.73 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment