[KSENG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 52.39%
YoY- 394.54%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 404,342 274,122 138,329 800,474 587,880 378,129 920,178 0.83%
PBT 19,350 5,362 5,053 104,149 69,545 22,839 36,907 0.65%
Tax -7,685 -4,747 -2,883 -1,097 -1,919 -488 -16,069 0.75%
NP 11,665 615 2,170 103,052 67,626 22,351 20,838 0.59%
-
NP to SH 11,665 615 2,170 103,052 67,626 22,351 20,838 0.59%
-
Tax Rate 39.72% 88.53% 57.06% 1.05% 2.76% 2.14% 43.54% -
Total Cost 392,677 273,507 136,159 697,422 520,254 355,778 899,340 0.84%
-
Net Worth 901,417 911,134 898,138 903,646 871,351 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 901,417 911,134 898,138 903,646 871,351 0 0 -100.00%
NOSH 241,511 246,000 241,111 241,371 241,371 241,371 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 2.88% 0.22% 1.57% 12.87% 11.50% 5.91% 2.26% -
ROE 1.29% 0.07% 0.24% 11.40% 7.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 167.42 111.43 57.37 331.64 243.56 156.66 0.00 -100.00%
EPS 4.83 0.25 0.90 42.69 0.00 9.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7324 3.7038 3.725 3.7438 3.61 0.00 3.3376 -0.11%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 111.86 75.83 38.27 221.45 162.63 104.61 254.56 0.83%
EPS 3.23 0.17 0.60 28.51 18.71 6.18 5.76 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4937 2.5206 2.4846 2.4999 2.4105 0.00 3.3376 0.29%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.95 1.26 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.57 1.13 2.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.67 504.00 166.67 0.00 0.00 0.00 0.00 -100.00%
EY 5.08 0.20 0.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/11/00 14/09/00 31/05/00 24/02/00 26/11/99 - - -
Price 0.91 1.10 1.41 1.61 0.00 0.00 0.00 -
P/RPS 0.54 0.99 2.46 0.49 0.00 0.00 0.00 -100.00%
P/EPS 18.84 440.00 156.67 3.77 0.00 0.00 0.00 -100.00%
EY 5.31 0.23 0.64 26.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.38 0.43 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment