[KSENG] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -63.34%
YoY- -77.45%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 472,372 486,968 504,864 533,729 616,985 697,127 560,674 -10.78%
PBT 21,315 29,369 23,821 24,965 53,954 82,551 82,242 -59.31%
Tax -6,100 -7,572 -6,133 -6,145 -5,308 -3,801 -3,492 44.99%
NP 15,215 21,797 17,688 18,820 48,646 78,750 78,750 -66.54%
-
NP to SH 15,215 21,797 16,133 17,265 47,091 77,195 78,750 -66.54%
-
Tax Rate 28.62% 25.78% 25.75% 24.61% 9.84% 4.60% 4.25% -
Total Cost 457,157 465,171 487,176 514,909 568,339 618,377 481,924 -3.45%
-
Net Worth 902,221 897,623 897,000 896,429 900,502 886,062 898,138 0.30%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,347 7,347 7,273 7,273 7,176 7,176 - -
Div Payout % 48.29% 33.71% 45.09% 42.13% 15.24% 9.30% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 902,221 897,623 897,000 896,429 900,502 886,062 898,138 0.30%
NOSH 241,513 241,705 241,395 241,742 241,266 239,230 241,111 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.22% 4.48% 3.50% 3.53% 7.88% 11.30% 14.05% -
ROE 1.69% 2.43% 1.80% 1.93% 5.23% 8.71% 8.77% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 195.59 201.47 209.14 220.78 255.73 291.40 232.54 -10.88%
EPS 6.30 9.02 6.68 7.14 19.52 32.27 32.66 -66.58%
DPS 3.04 3.04 3.04 3.04 2.97 3.00 0.00 -
NAPS 3.7357 3.7137 3.7159 3.7082 3.7324 3.7038 3.725 0.19%
Adjusted Per Share Value based on latest NOSH - 241,742
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 131.43 135.49 140.47 148.50 171.67 193.96 156.00 -10.78%
EPS 4.23 6.06 4.49 4.80 13.10 21.48 21.91 -66.56%
DPS 2.04 2.04 2.02 2.02 2.00 2.00 0.00 -
NAPS 2.5103 2.4975 2.4957 2.4942 2.5055 2.4653 2.4989 0.30%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.73 0.98 0.85 0.89 0.95 1.26 1.50 -
P/RPS 0.37 0.49 0.41 0.40 0.37 0.43 0.65 -31.29%
P/EPS 11.59 10.87 12.72 12.46 4.87 3.90 4.59 85.32%
EY 8.63 9.20 7.86 8.02 20.55 25.61 21.77 -46.00%
DY 4.16 3.10 3.58 3.42 3.13 2.38 0.00 -
P/NAPS 0.20 0.26 0.23 0.24 0.25 0.34 0.40 -36.97%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 14/09/00 - -
Price 0.85 0.93 0.91 0.85 0.91 1.10 0.00 -
P/RPS 0.43 0.46 0.44 0.38 0.36 0.38 0.00 -
P/EPS 13.49 10.31 13.62 11.90 4.66 3.41 0.00 -
EY 7.41 9.70 7.34 8.40 21.45 29.33 0.00 -
DY 3.58 3.27 3.34 3.58 3.27 2.73 0.00 -
P/NAPS 0.23 0.25 0.24 0.23 0.24 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment