[KSENG] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 35.11%
YoY- -71.76%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 497,692 477,484 472,372 486,968 504,864 533,729 616,985 -13.35%
PBT 19,016 15,806 21,315 29,369 23,821 24,965 53,954 -50.13%
Tax -6,784 -7,066 -6,100 -7,572 -6,133 -6,145 -5,308 17.78%
NP 12,232 8,740 15,215 21,797 17,688 18,820 48,646 -60.19%
-
NP to SH 12,232 8,740 15,215 21,797 16,133 17,265 47,091 -59.32%
-
Tax Rate 35.68% 44.70% 28.62% 25.78% 25.75% 24.61% 9.84% -
Total Cost 485,460 468,744 457,157 465,171 487,176 514,909 568,339 -9.98%
-
Net Worth 903,077 893,675 902,221 897,623 897,000 896,429 900,502 0.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 16,836 16,836 7,347 7,347 7,273 7,273 7,176 76.65%
Div Payout % 137.64% 192.64% 48.29% 33.71% 45.09% 42.13% 15.24% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 903,077 893,675 902,221 897,623 897,000 896,429 900,502 0.19%
NOSH 240,904 239,636 241,513 241,705 241,395 241,742 241,266 -0.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.46% 1.83% 3.22% 4.48% 3.50% 3.53% 7.88% -
ROE 1.35% 0.98% 1.69% 2.43% 1.80% 1.93% 5.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 206.59 199.25 195.59 201.47 209.14 220.78 255.73 -13.27%
EPS 5.08 3.65 6.30 9.02 6.68 7.14 19.52 -59.27%
DPS 7.00 7.00 3.04 3.04 3.04 3.04 2.97 77.19%
NAPS 3.7487 3.7293 3.7357 3.7137 3.7159 3.7082 3.7324 0.29%
Adjusted Per Share Value based on latest NOSH - 241,705
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 138.47 132.85 131.43 135.49 140.47 148.50 171.67 -13.36%
EPS 3.40 2.43 4.23 6.06 4.49 4.80 13.10 -59.34%
DPS 4.68 4.68 2.04 2.04 2.02 2.02 2.00 76.34%
NAPS 2.5127 2.4865 2.5103 2.4975 2.4957 2.4942 2.5055 0.19%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.86 0.85 0.73 0.98 0.85 0.89 0.95 -
P/RPS 0.42 0.43 0.37 0.49 0.41 0.40 0.37 8.82%
P/EPS 16.94 23.31 11.59 10.87 12.72 12.46 4.87 129.74%
EY 5.90 4.29 8.63 9.20 7.86 8.02 20.55 -56.51%
DY 8.14 8.24 4.16 3.10 3.58 3.42 3.13 89.22%
P/NAPS 0.23 0.23 0.20 0.26 0.23 0.24 0.25 -5.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 -
Price 0.89 0.83 0.85 0.93 0.91 0.85 0.91 -
P/RPS 0.43 0.42 0.43 0.46 0.44 0.38 0.36 12.58%
P/EPS 17.53 22.76 13.49 10.31 13.62 11.90 4.66 142.07%
EY 5.71 4.39 7.41 9.70 7.34 8.40 21.45 -58.65%
DY 7.87 8.43 3.58 3.27 3.34 3.58 3.27 79.68%
P/NAPS 0.24 0.22 0.23 0.25 0.24 0.23 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment