[DBHD] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -12.69%
YoY- -1194.8%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 190,647 183,199 186,121 191,570 191,885 207,222 215,677 -7.88%
PBT -22,812 -24,565 -12,202 -10,217 -7,950 2,222 4,721 -
Tax -3,087 -3,311 -2,572 -4,048 -4,303 -5,142 -6,921 -41.59%
NP -25,899 -27,876 -14,774 -14,265 -12,253 -2,920 -2,200 416.72%
-
NP to SH -24,603 -27,117 -14,930 -14,437 -12,811 -4,383 -3,526 264.71%
-
Tax Rate - - - - - 231.41% 146.60% -
Total Cost 216,546 211,075 200,895 205,835 204,138 210,142 217,877 -0.40%
-
Net Worth 86,623 87,551 100,236 105,124 110,801 74,770 62,141 24.76%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 86,623 87,551 100,236 105,124 110,801 74,770 62,141 24.76%
NOSH 309,371 309,371 309,371 310,103 308,640 201,538 167,047 50.75%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -13.58% -15.22% -7.94% -7.45% -6.39% -1.41% -1.02% -
ROE -28.40% -30.97% -14.89% -13.73% -11.56% -5.86% -5.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 61.62 59.22 60.16 61.78 62.17 102.82 129.11 -38.90%
EPS -7.95 -8.77 -4.83 -4.66 -4.15 -2.17 -2.11 141.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.283 0.324 0.339 0.359 0.371 0.372 -17.24%
Adjusted Per Share Value based on latest NOSH - 310,103
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 58.34 56.06 56.96 58.62 58.72 63.41 66.00 -7.88%
EPS -7.53 -8.30 -4.57 -4.42 -3.92 -1.34 -1.08 264.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2679 0.3067 0.3217 0.3391 0.2288 0.1902 24.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.86 0.525 0.72 0.65 0.815 0.755 0.59 -
P/RPS 1.40 0.89 1.20 1.05 1.31 0.73 0.46 109.87%
P/EPS -10.81 -5.99 -14.92 -13.96 -19.63 -34.72 -27.95 -46.88%
EY -9.25 -16.70 -6.70 -7.16 -5.09 -2.88 -3.58 88.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 1.86 2.22 1.92 2.27 2.04 1.59 54.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 30/11/16 26/08/16 31/05/16 26/02/16 30/11/15 -
Price 0.685 0.605 0.58 0.705 0.66 0.63 0.89 -
P/RPS 1.11 1.02 0.96 1.14 1.06 0.61 0.69 37.25%
P/EPS -8.61 -6.90 -12.02 -15.14 -15.90 -28.97 -42.16 -65.28%
EY -11.61 -14.49 -8.32 -6.60 -6.29 -3.45 -2.37 188.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.14 1.79 2.08 1.84 1.70 2.39 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment