[DBHD] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -27.97%
YoY- -5585.56%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 203,084 183,200 177,476 175,854 173,292 207,222 205,610 -0.81%
PBT -6,948 -24,565 -16,702 -17,028 -13,960 2,223 2,530 -
Tax -1,296 -3,311 -2,646 -2,492 -2,192 -5,142 -6,073 -64.25%
NP -8,244 -27,876 -19,349 -19,520 -16,152 -2,919 -3,542 75.53%
-
NP to SH -5,376 -27,118 -19,374 -19,748 -15,432 -2,919 -3,542 32.03%
-
Tax Rate - - - - - 231.31% 240.04% -
Total Cost 211,328 211,076 196,825 195,374 189,444 210,141 209,153 0.69%
-
Net Worth 86,623 87,551 100,236 104,930 110,801 76,264 76,620 8.51%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 86,623 87,551 100,236 104,930 110,801 76,264 76,620 8.51%
NOSH 309,371 309,371 309,371 309,529 308,640 205,563 205,968 31.12%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -4.06% -15.22% -10.90% -11.10% -9.32% -1.41% -1.72% -
ROE -6.21% -30.97% -19.33% -18.82% -13.93% -3.83% -4.62% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.64 59.22 57.37 56.81 56.15 100.81 99.83 -24.36%
EPS -1.72 -8.77 -6.27 -6.38 -5.00 -1.42 -1.72 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.283 0.324 0.339 0.359 0.371 0.372 -17.24%
Adjusted Per Share Value based on latest NOSH - 310,103
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 62.15 56.06 54.31 53.81 53.03 63.41 62.92 -0.81%
EPS -1.65 -8.30 -5.93 -6.04 -4.72 -0.89 -1.08 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2679 0.3067 0.3211 0.3391 0.2334 0.2345 8.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.86 0.525 0.72 0.65 0.815 0.755 0.59 -
P/RPS 1.31 0.89 1.26 1.14 1.45 0.75 0.59 70.11%
P/EPS -49.49 -5.99 -11.50 -10.19 -16.30 -53.17 -34.30 27.65%
EY -2.02 -16.70 -8.70 -9.82 -6.13 -1.88 -2.92 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 1.86 2.22 1.92 2.27 2.04 1.59 54.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 30/11/16 26/08/16 31/05/16 26/02/16 30/11/15 -
Price 0.685 0.605 0.58 0.705 0.66 0.63 0.89 -
P/RPS 1.04 1.02 1.01 1.24 1.18 0.62 0.89 10.93%
P/EPS -39.42 -6.90 -9.26 -11.05 -13.20 -44.37 -51.74 -16.56%
EY -2.54 -14.49 -10.80 -9.05 -7.58 -2.25 -1.93 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.14 1.79 2.08 1.84 1.70 2.39 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment