[ECOFIRS] QoQ TTM Result on 30-Apr-2001 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -20.87%
YoY- 4.97%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 226,519 207,975 202,588 176,466 170,252 217,802 228,249 -0.50%
PBT 52,938 32,826 35,046 24,842 27,958 30,731 28,792 49.91%
Tax -18,898 -15,040 -16,968 -10,995 -10,460 -14,463 -11,084 42.57%
NP 34,040 17,786 18,078 13,847 17,498 16,268 17,708 54.41%
-
NP to SH 34,040 17,786 18,078 13,847 17,498 16,268 17,708 54.41%
-
Tax Rate 35.70% 45.82% 48.42% 44.26% 37.41% 47.06% 38.50% -
Total Cost 192,479 190,189 184,510 162,619 152,754 201,534 210,541 -5.78%
-
Net Worth 517,100 556,860 536,951 526,266 522,436 519,387 495,868 2.82%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 517,100 556,860 536,951 526,266 522,436 519,387 495,868 2.82%
NOSH 415,075 428,750 413,803 412,790 411,756 423,333 390,232 4.18%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.03% 8.55% 8.92% 7.85% 10.28% 7.47% 7.76% -
ROE 6.58% 3.19% 3.37% 2.63% 3.35% 3.13% 3.57% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 54.57 48.51 48.96 42.75 41.35 51.45 58.49 -4.50%
EPS 8.20 4.15 4.37 3.35 4.25 3.84 4.54 48.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2458 1.2988 1.2976 1.2749 1.2688 1.2269 1.2707 -1.30%
Adjusted Per Share Value based on latest NOSH - 412,790
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 18.75 17.22 16.77 14.61 14.09 18.03 18.90 -0.52%
EPS 2.82 1.47 1.50 1.15 1.45 1.35 1.47 54.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4281 0.461 0.4445 0.4357 0.4325 0.43 0.4105 2.83%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.53 0.41 0.54 0.43 0.50 0.65 0.81 -
P/RPS 0.97 0.85 1.10 1.01 1.21 1.26 1.38 -20.89%
P/EPS 6.46 9.88 12.36 12.82 11.77 16.91 17.85 -49.12%
EY 15.47 10.12 8.09 7.80 8.50 5.91 5.60 96.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.34 0.39 0.53 0.64 -23.23%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 -
Price 0.54 0.48 0.38 0.44 0.40 0.46 0.65 -
P/RPS 0.99 0.99 0.78 1.03 0.97 0.89 1.11 -7.32%
P/EPS 6.58 11.57 8.70 13.12 9.41 11.97 14.32 -40.36%
EY 15.19 8.64 11.50 7.62 10.62 8.35 6.98 67.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.29 0.35 0.32 0.37 0.51 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment