[ECOFIRS] QoQ Cumulative Quarter Result on 30-Apr-2001 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 48.21%
YoY- -41.44%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 88,630 46,173 202,588 118,792 64,699 40,786 227,500 -46.56%
PBT 27,396 2,340 35,046 14,350 9,504 4,560 28,792 -3.25%
Tax -7,752 -1,997 -16,968 -8,893 -5,822 -3,925 -11,084 -21.15%
NP 19,644 343 18,078 5,457 3,682 635 17,708 7.14%
-
NP to SH 19,644 343 18,078 5,457 3,682 635 17,708 7.14%
-
Tax Rate 28.30% 85.34% 48.42% 61.97% 61.26% 86.07% 38.50% -
Total Cost 68,986 45,830 184,510 113,335 61,017 40,151 209,792 -52.26%
-
Net Worth 516,297 556,860 534,351 523,092 519,080 519,387 465,870 7.07%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 516,297 556,860 534,351 523,092 519,080 519,387 465,870 7.07%
NOSH 414,430 428,750 411,799 410,300 409,111 423,333 366,625 8.48%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 22.16% 0.74% 8.92% 4.59% 5.69% 1.56% 7.78% -
ROE 3.80% 0.06% 3.38% 1.04% 0.71% 0.12% 3.80% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 21.39 10.77 49.20 28.95 15.81 9.63 62.05 -50.74%
EPS 4.74 0.08 4.39 1.33 0.90 0.15 4.83 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2458 1.2988 1.2976 1.2749 1.2688 1.2269 1.2707 -1.30%
Adjusted Per Share Value based on latest NOSH - 412,790
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 7.34 3.82 16.77 9.83 5.36 3.38 18.83 -46.54%
EPS 1.63 0.03 1.50 0.45 0.30 0.05 1.47 7.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4274 0.461 0.4424 0.4331 0.4297 0.43 0.3857 7.06%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.53 0.41 0.54 0.43 0.50 0.65 0.81 -
P/RPS 2.48 3.81 1.10 1.49 3.16 6.75 1.31 52.85%
P/EPS 11.18 512.50 12.30 32.33 55.56 433.33 16.77 -23.62%
EY 8.94 0.20 8.13 3.09 1.80 0.23 5.96 30.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.34 0.39 0.53 0.64 -23.23%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 -
Price 0.54 0.48 0.38 0.44 0.40 0.46 0.65 -
P/RPS 2.53 4.46 0.77 1.52 2.53 4.77 1.05 79.44%
P/EPS 11.39 600.00 8.66 33.08 44.44 306.67 13.46 -10.50%
EY 8.78 0.17 11.55 3.02 2.25 0.33 7.43 11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.29 0.35 0.32 0.37 0.51 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment