[ECOFIRS] QoQ TTM Result on 31-Oct-2001 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -1.62%
YoY- 9.33%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 215,317 206,594 226,519 207,975 202,588 176,466 170,252 16.99%
PBT 26,212 48,953 52,938 32,826 35,046 24,842 27,958 -4.21%
Tax -16,125 -16,009 -18,898 -15,040 -16,968 -10,995 -10,460 33.55%
NP 10,087 32,944 34,040 17,786 18,078 13,847 17,498 -30.80%
-
NP to SH 10,087 32,944 34,040 17,786 18,078 13,847 17,498 -30.80%
-
Tax Rate 61.52% 32.70% 35.70% 45.82% 48.42% 44.26% 37.41% -
Total Cost 205,230 173,650 192,479 190,189 184,510 162,619 152,754 21.82%
-
Net Worth 513,136 528,304 517,100 556,860 536,951 526,266 522,436 -1.19%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 513,136 528,304 517,100 556,860 536,951 526,266 522,436 -1.19%
NOSH 417,795 424,375 415,075 428,750 413,803 412,790 411,756 0.97%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 4.68% 15.95% 15.03% 8.55% 8.92% 7.85% 10.28% -
ROE 1.97% 6.24% 6.58% 3.19% 3.37% 2.63% 3.35% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 51.54 48.68 54.57 48.51 48.96 42.75 41.35 15.86%
EPS 2.41 7.76 8.20 4.15 4.37 3.35 4.25 -31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2282 1.2449 1.2458 1.2988 1.2976 1.2749 1.2688 -2.15%
Adjusted Per Share Value based on latest NOSH - 428,750
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 17.83 17.10 18.75 17.22 16.77 14.61 14.09 17.04%
EPS 0.84 2.73 2.82 1.47 1.50 1.15 1.45 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4248 0.4374 0.4281 0.461 0.4445 0.4357 0.4325 -1.19%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.50 0.62 0.53 0.41 0.54 0.43 0.50 -
P/RPS 0.97 1.27 0.97 0.85 1.10 1.01 1.21 -13.73%
P/EPS 20.71 7.99 6.46 9.88 12.36 12.82 11.77 45.89%
EY 4.83 12.52 15.47 10.12 8.09 7.80 8.50 -31.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.43 0.32 0.42 0.34 0.39 3.39%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 -
Price 0.41 0.50 0.54 0.48 0.38 0.44 0.40 -
P/RPS 0.80 1.03 0.99 0.99 0.78 1.03 0.97 -12.08%
P/EPS 16.98 6.44 6.58 11.57 8.70 13.12 9.41 48.37%
EY 5.89 15.53 15.19 8.64 11.50 7.62 10.62 -32.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.43 0.37 0.29 0.35 0.32 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment