[ECOFIRS] QoQ TTM Result on 31-May-2011 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 145.02%
YoY- 121.17%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 99,774 64,924 33,873 24,976 15,599 18,050 20,293 189.42%
PBT 13,902 19,923 14,267 9,451 -19,485 -39,778 -39,508 -
Tax -5,165 -2,700 -1,590 -959 -107 -71 -75 1584.45%
NP 8,737 17,223 12,677 8,492 -19,592 -39,849 -39,583 -
-
NP to SH 8,899 17,428 12,908 8,759 -19,455 -39,731 -39,472 -
-
Tax Rate 37.15% 13.55% 11.14% 10.15% - - - -
Total Cost 91,037 47,701 21,196 16,484 35,191 57,899 59,876 32.25%
-
Net Worth 122,749 121,232 119,932 76,631 114,775 103,370 104,075 11.64%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 122,749 121,232 119,932 76,631 114,775 103,370 104,075 11.64%
NOSH 636,666 645,882 653,225 419,900 652,131 645,660 643,636 -0.72%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 8.76% 26.53% 37.43% 34.00% -125.60% -220.77% -195.06% -
ROE 7.25% 14.38% 10.76% 11.43% -16.95% -38.44% -37.93% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 15.67 10.05 5.19 5.95 2.39 2.80 3.15 191.69%
EPS 1.40 2.70 1.98 2.09 -2.98 -6.15 -6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.1877 0.1836 0.1825 0.176 0.1601 0.1617 12.45%
Adjusted Per Share Value based on latest NOSH - 419,900
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 8.26 5.37 2.80 2.07 1.29 1.49 1.68 189.42%
EPS 0.74 1.44 1.07 0.73 -1.61 -3.29 -3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1016 0.1004 0.0993 0.0634 0.095 0.0856 0.0862 11.59%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.23 0.19 0.14 0.17 0.17 0.14 0.10 -
P/RPS 1.47 1.89 2.70 2.86 7.11 5.01 3.17 -40.11%
P/EPS 16.46 7.04 7.08 8.15 -5.70 -2.28 -1.63 -
EY 6.08 14.20 14.11 12.27 -17.55 -43.95 -61.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.01 0.76 0.93 0.97 0.87 0.62 54.50%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 26/04/12 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 27/10/10 -
Price 0.21 0.20 0.14 0.14 0.18 0.18 0.13 -
P/RPS 1.34 1.99 2.70 2.35 7.53 6.44 4.12 -52.73%
P/EPS 15.02 7.41 7.08 6.71 -6.03 -2.93 -2.12 -
EY 6.66 13.49 14.11 14.90 -16.57 -34.19 -47.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.07 0.76 0.77 1.02 1.12 0.80 22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment