[ECOFIRS] YoY Quarter Result on 29-Feb-2012 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -152.19%
YoY- -107.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 28,655 5,137 16,183 37,727 2,877 5,328 9,847 19.47%
PBT 552 11,404 2,221 1,894 7,915 -12,378 -4,471 -
Tax 0 -2,058 -414 -2,469 -4 32 -9 -
NP 552 9,346 1,807 -575 7,911 -12,346 -4,480 -
-
NP to SH 583 9,210 1,828 -573 7,956 -12,320 -4,454 -
-
Tax Rate 0.00% 18.05% 18.64% 130.36% 0.05% - - -
Total Cost 28,103 -4,209 14,376 38,302 -5,034 17,674 14,327 11.87%
-
Net Worth 201,353 183,810 138,732 122,749 114,775 127,437 221,408 -1.56%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 201,353 183,810 138,732 122,749 114,775 127,437 221,408 -1.56%
NOSH 728,750 648,591 652,857 636,666 652,131 651,851 645,507 2.04%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 1.93% 181.93% 11.17% -1.52% 274.97% -231.72% -45.50% -
ROE 0.29% 5.01% 1.32% -0.47% 6.93% -9.67% -2.01% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 3.93 0.79 2.48 5.93 0.44 0.82 1.53 17.01%
EPS 0.08 1.42 0.28 -0.09 1.22 -1.89 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 0.343 -3.53%
Adjusted Per Share Value based on latest NOSH - 636,666
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 2.37 0.43 1.34 3.12 0.24 0.44 0.82 19.34%
EPS 0.05 0.76 0.15 -0.05 0.66 -1.02 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1522 0.1149 0.1016 0.095 0.1055 0.1833 -1.56%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.36 0.285 0.14 0.23 0.17 0.09 0.13 -
P/RPS 9.16 35.98 5.65 3.88 38.53 11.01 8.52 1.21%
P/EPS 450.00 20.07 50.00 -255.56 13.93 -4.76 -18.84 -
EY 0.22 4.98 2.00 -0.39 7.18 -21.00 -5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.01 0.66 1.19 0.97 0.46 0.38 22.73%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 -
Price 0.345 0.285 0.14 0.21 0.18 0.09 0.16 -
P/RPS 8.77 35.98 5.65 3.54 40.80 11.01 10.49 -2.93%
P/EPS 431.25 20.07 50.00 -233.33 14.75 -4.76 -23.19 -
EY 0.23 4.98 2.00 -0.43 6.78 -21.00 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.01 0.66 1.09 1.02 0.46 0.47 17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment