[WCEHB] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 16.22%
YoY- 422.16%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 608,788 601,337 596,949 569,973 621,607 597,616 470,501 18.72%
PBT 71,144 58,824 62,726 58,876 61,177 64,121 44,474 36.74%
Tax -33,483 -29,639 -32,053 -22,278 -29,687 -36,262 -27,414 14.24%
NP 37,661 29,185 30,673 36,598 31,490 27,859 17,060 69.45%
-
NP to SH 37,661 29,185 30,673 36,598 31,490 27,859 17,060 69.45%
-
Tax Rate 47.06% 50.39% 51.10% 37.84% 48.53% 56.55% 61.64% -
Total Cost 571,127 572,152 566,276 533,375 590,117 569,757 453,441 16.61%
-
Net Worth 610,629 587,789 546,934 553,905 501,068 522,461 502,549 13.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 610,629 587,789 546,934 553,905 501,068 522,461 502,549 13.85%
NOSH 264,341 260,083 239,883 244,011 224,694 218,603 209,395 16.78%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.19% 4.85% 5.14% 6.42% 5.07% 4.66% 3.63% -
ROE 6.17% 4.97% 5.61% 6.61% 6.28% 5.33% 3.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 230.30 231.21 248.85 233.58 276.65 273.38 224.69 1.65%
EPS 14.25 11.22 12.79 15.00 14.01 12.74 8.15 45.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.26 2.28 2.27 2.23 2.39 2.40 -2.51%
Adjusted Per Share Value based on latest NOSH - 244,011
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.38 20.13 19.98 19.08 20.81 20.00 15.75 18.72%
EPS 1.26 0.98 1.03 1.22 1.05 0.93 0.57 69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2044 0.1967 0.1831 0.1854 0.1677 0.1749 0.1682 13.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 29/05/01 26/02/01 30/11/00 01/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment