[LIENHOE] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -7.7%
YoY- -434.91%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 101,975 92,518 87,666 93,490 97,902 109,780 126,798 -13.48%
PBT -27,735 -52,950 -46,700 -40,127 -37,092 -7,945 -7,253 143.93%
Tax -118 -1,568 -1,437 -1,361 -1,431 -1,040 -1,099 -77.31%
NP -27,853 -54,518 -48,137 -41,488 -38,523 -8,985 -8,352 122.72%
-
NP to SH -27,853 -54,518 -48,137 -41,488 -38,523 -8,985 -8,352 122.72%
-
Tax Rate - - - - - - - -
Total Cost 129,828 147,036 135,803 134,978 136,425 118,765 135,150 -2.63%
-
Net Worth 208,544 208,826 217,800 226,545 229,914 261,000 262,701 -14.22%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 208,544 208,826 217,800 226,545 229,914 261,000 262,701 -14.22%
NOSH 302,238 302,647 302,500 302,060 298,590 300,000 298,524 0.82%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -27.31% -58.93% -54.91% -44.38% -39.35% -8.18% -6.59% -
ROE -13.36% -26.11% -22.10% -18.31% -16.76% -3.44% -3.18% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 33.74 30.57 28.98 30.95 32.79 36.59 42.47 -14.18%
EPS -9.22 -18.01 -15.91 -13.73 -12.90 -3.00 -2.80 120.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.72 0.75 0.77 0.87 0.88 -14.93%
Adjusted Per Share Value based on latest NOSH - 302,060
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 30.55 27.71 26.26 28.00 29.33 32.88 37.98 -13.47%
EPS -8.34 -16.33 -14.42 -12.43 -11.54 -2.69 -2.50 122.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6247 0.6255 0.6524 0.6786 0.6887 0.7818 0.7869 -14.22%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.20 0.24 0.25 0.28 0.29 0.33 0.37 -
P/RPS 0.59 0.79 0.86 0.90 0.88 0.90 0.87 -22.75%
P/EPS -2.17 -1.33 -1.57 -2.04 -2.25 -11.02 -13.22 -69.92%
EY -46.08 -75.06 -63.65 -49.05 -44.49 -9.08 -7.56 232.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.35 0.37 0.38 0.38 0.42 -21.82%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 23/11/05 24/08/05 26/05/05 24/02/05 23/11/04 25/08/04 -
Price 0.19 0.20 0.22 0.23 0.29 0.32 0.32 -
P/RPS 0.56 0.65 0.76 0.74 0.88 0.87 0.75 -17.65%
P/EPS -2.06 -1.11 -1.38 -1.67 -2.25 -10.68 -11.44 -68.01%
EY -48.50 -90.07 -72.33 -59.72 -44.49 -9.36 -8.74 212.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.31 0.38 0.37 0.36 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment