[LIENHOE] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 9.81%
YoY- -48.65%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 24,139 32,281 23,517 29,341 25,327 26,205 33,814 -5.46%
PBT -7,841 -8,450 -8,122 -1,549 -635 45,411 -24,350 -17.20%
Tax 28 30 -348 -272 -590 -600 24,350 -67.61%
NP -7,813 -8,420 -8,470 -1,821 -1,225 44,811 0 -
-
NP to SH -7,813 -8,420 -8,470 -1,821 -1,225 44,811 -25,200 -17.72%
-
Tax Rate - - - - - 1.32% - -
Total Cost 31,952 40,701 31,987 31,162 26,552 -18,606 33,814 -0.93%
-
Net Worth 187,512 193,841 217,800 262,701 280,853 241,602 226,316 -3.08%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 187,512 193,841 217,800 262,701 280,853 241,602 226,316 -3.08%
NOSH 347,244 302,877 302,500 298,524 298,780 254,318 254,288 5.32%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -32.37% -26.08% -36.02% -6.21% -4.84% 171.00% 0.00% -
ROE -4.17% -4.34% -3.89% -0.69% -0.44% 18.55% -11.13% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 6.95 10.66 7.77 9.83 8.48 10.30 13.30 -10.24%
EPS -2.25 -2.78 -2.80 -0.61 -0.41 17.62 -9.91 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.64 0.72 0.88 0.94 0.95 0.89 -7.98%
Adjusted Per Share Value based on latest NOSH - 298,524
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 7.28 9.73 7.09 8.85 7.64 7.90 10.19 -5.44%
EPS -2.36 -2.54 -2.55 -0.55 -0.37 13.51 -7.60 -17.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5653 0.5844 0.6566 0.792 0.8467 0.7284 0.6823 -3.08%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.28 0.28 0.25 0.37 0.38 0.35 0.28 -
P/RPS 4.03 2.63 3.22 3.76 4.48 3.40 2.11 11.38%
P/EPS -12.44 -10.07 -8.93 -60.66 -92.68 1.99 -2.83 27.97%
EY -8.04 -9.93 -11.20 -1.65 -1.08 50.34 -35.39 -21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.35 0.42 0.40 0.37 0.31 8.99%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 18/08/06 24/08/05 25/08/04 28/08/03 26/08/02 30/08/01 -
Price 0.28 0.28 0.22 0.32 0.46 0.51 0.36 -
P/RPS 4.03 2.63 2.83 3.26 5.43 4.95 2.71 6.83%
P/EPS -12.44 -10.07 -7.86 -52.46 -112.20 2.89 -3.63 22.77%
EY -8.04 -9.93 -12.73 -1.91 -0.89 34.55 -27.53 -18.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.31 0.36 0.49 0.54 0.40 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment