[PGLOBE] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
14-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -6.87%
YoY- -153.58%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 40,496 44,583 44,895 46,708 44,030 43,592 43,999 -5.38%
PBT -13,393 -12,045 -13,109 -7,193 -7,271 -3,249 -2,168 237.04%
Tax 1,427 1,322 1,295 -3,153 -2,410 -3,024 -3,106 -
NP -11,966 -10,723 -11,814 -10,346 -9,681 -6,273 -5,274 72.75%
-
NP to SH -11,966 -10,723 -11,814 -10,346 -9,681 -6,273 -5,274 72.75%
-
Tax Rate - - - - - - - -
Total Cost 52,462 55,306 56,709 57,054 53,711 49,865 49,273 4.27%
-
Net Worth 149,786 154,922 157,369 160,675 160,975 164,560 162,967 -5.47%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 149,786 154,922 157,369 160,675 160,975 164,560 162,967 -5.47%
NOSH 61,895 61,968 61,956 62,037 61,913 61,865 61,964 -0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -29.55% -24.05% -26.31% -22.15% -21.99% -14.39% -11.99% -
ROE -7.99% -6.92% -7.51% -6.44% -6.01% -3.81% -3.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 65.43 71.94 72.46 75.29 71.12 70.46 71.01 -5.31%
EPS -19.33 -17.30 -19.07 -16.68 -15.64 -10.14 -8.51 72.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.50 2.54 2.59 2.60 2.66 2.63 -5.40%
Adjusted Per Share Value based on latest NOSH - 62,037
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.42 5.97 6.01 6.26 5.90 5.84 5.89 -5.39%
EPS -1.60 -1.44 -1.58 -1.39 -1.30 -0.84 -0.71 71.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2006 0.2075 0.2108 0.2152 0.2156 0.2204 0.2183 -5.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.25 0.95 1.05 1.17 1.48 1.55 1.50 -
P/RPS 1.91 1.32 1.45 1.55 2.08 2.20 2.11 -6.42%
P/EPS -6.47 -5.49 -5.51 -7.02 -9.47 -15.29 -17.62 -48.75%
EY -15.47 -18.21 -18.16 -14.25 -10.57 -6.54 -5.67 95.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.41 0.45 0.57 0.58 0.57 -5.94%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 13/05/09 25/02/09 14/11/08 28/08/08 29/05/08 28/02/08 -
Price 1.50 1.10 1.00 1.05 1.30 1.50 1.50 -
P/RPS 2.29 1.53 1.38 1.39 1.83 2.13 2.11 5.61%
P/EPS -7.76 -6.36 -5.24 -6.30 -8.31 -14.79 -17.62 -42.14%
EY -12.89 -15.73 -19.07 -15.88 -12.03 -6.76 -5.67 72.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.44 0.39 0.41 0.50 0.56 0.57 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment