[PGLOBE] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -872.61%
YoY- -572.28%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 46,740 47,398 46,219 46,068 45,872 45,540 44,488 3.34%
PBT 1,822 22 -1,924 -2,947 -303 116 422 164.91%
Tax 0 0 0 0 0 0 0 -
NP 1,822 22 -1,924 -2,947 -303 116 422 164.91%
-
NP to SH 1,822 22 -1,924 -2,947 -303 116 422 164.91%
-
Tax Rate 0.00% 0.00% - - - 0.00% 0.00% -
Total Cost 44,918 47,376 48,143 49,015 46,175 45,424 44,066 1.28%
-
Net Worth 190,383 189,788 187,453 186,928 206,550 184,875 183,527 2.47%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 190,383 189,788 187,453 186,928 206,550 184,875 183,527 2.47%
NOSH 184,838 186,067 183,777 185,078 202,500 181,250 178,181 2.47%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 3.90% 0.05% -4.16% -6.40% -0.66% 0.25% 0.95% -
ROE 0.96% 0.01% -1.03% -1.58% -0.15% 0.06% 0.23% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 25.29 25.47 25.15 24.89 22.65 25.13 24.97 0.85%
EPS 0.99 0.01 -1.05 -1.59 -0.15 0.06 0.24 156.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.01 1.02 1.02 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 185,078
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 6.26 6.35 6.19 6.17 6.14 6.10 5.96 3.32%
EPS 0.24 0.00 -0.26 -0.39 -0.04 0.02 0.06 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2542 0.2511 0.2504 0.2766 0.2476 0.2458 2.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.26 1.16 1.12 1.10 1.17 1.20 1.14 -
P/RPS 4.98 4.55 4.45 4.42 5.16 4.78 4.57 5.88%
P/EPS 127.82 9,810.83 -106.98 -69.08 -781.93 1,875.00 481.34 -58.65%
EY 0.78 0.01 -0.93 -1.45 -0.13 0.05 0.21 139.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.14 1.10 1.09 1.15 1.18 1.11 6.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 22/05/13 27/02/13 27/11/12 27/08/12 23/05/12 -
Price 1.28 1.20 1.25 1.10 1.10 1.14 1.20 -
P/RPS 5.06 4.71 4.97 4.42 4.86 4.54 4.81 3.43%
P/EPS 129.85 10,149.13 -119.40 -69.08 -735.15 1,781.25 506.68 -59.62%
EY 0.77 0.01 -0.84 -1.45 -0.14 0.06 0.20 145.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.18 1.23 1.09 1.08 1.12 1.17 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment