[PGLOBE] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 3.8%
YoY- 2222.22%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 7,745 14,005 13,522 11,134 11,792 11,460 10,036 -4.05%
PBT 605 -36 -824 1,719 -81 338 -137 -
Tax -356 -49 -216 0 0 0 -1 155.70%
NP 249 -85 -1,040 1,719 -81 338 -138 -
-
NP to SH 272 -332 -1,040 1,719 -81 338 -138 -
-
Tax Rate 58.84% - - 0.00% - 0.00% - -
Total Cost 7,496 14,090 14,562 9,415 11,873 11,122 10,174 -4.76%
-
Net Worth 240,717 239,777 193,142 190,383 206,550 193,411 205,028 2.59%
Dividend
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 240,717 239,777 193,142 190,383 206,550 193,411 205,028 2.59%
NOSH 186,603 184,444 185,714 184,838 202,500 187,777 197,142 -0.87%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.21% -0.61% -7.69% 15.44% -0.69% 2.95% -1.38% -
ROE 0.11% -0.14% -0.54% 0.90% -0.04% 0.17% -0.07% -
Per Share
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.15 7.59 7.28 6.02 5.82 6.10 5.09 -3.21%
EPS 0.15 -0.18 -0.56 0.93 -0.04 0.18 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.04 1.03 1.02 1.03 1.04 3.50%
Adjusted Per Share Value based on latest NOSH - 184,838
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.04 1.88 1.81 1.49 1.58 1.53 1.34 -3.96%
EPS 0.04 -0.04 -0.14 0.23 -0.01 0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3211 0.2587 0.255 0.2766 0.259 0.2746 2.59%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.40 1.38 1.40 1.26 1.17 1.00 1.10 -
P/RPS 33.73 18.17 0.00 20.92 20.09 16.39 21.61 7.37%
P/EPS 960.46 -766.67 0.00 135.48 -2,925.00 555.56 -1,571.43 -
EY 0.10 -0.13 0.00 0.74 -0.03 0.18 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.97 1.22 1.15 0.97 1.06 0.44%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/02/17 25/02/16 26/02/15 28/11/13 27/11/12 24/11/11 29/11/10 -
Price 1.39 1.40 1.56 1.28 1.10 0.98 1.08 -
P/RPS 33.49 18.44 0.00 21.25 18.89 16.06 21.22 7.56%
P/EPS 953.60 -777.78 0.00 137.63 -2,750.00 544.44 -1,542.86 -
EY 0.10 -0.13 0.00 0.73 -0.04 0.18 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 1.08 1.24 1.08 0.95 1.04 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment