[PGLOBE] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4.01%
YoY- -3022.06%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 53,130 52,035 50,204 47,080 45,927 46,027 46,707 8.94%
PBT -65 -1,098 -5,479 -8,169 -7,858 -5,467 -2,180 -90.32%
Tax 729 2,808 6,252 8,169 7,858 5,741 2,485 -55.75%
NP 664 1,710 773 0 0 274 305 67.73%
-
NP to SH -260 -1,657 -5,927 -8,773 -8,435 -5,718 -2,354 -76.88%
-
Tax Rate - - - - - - - -
Total Cost 52,466 50,325 49,431 47,080 45,927 45,753 46,402 8.50%
-
Net Worth 93,116 94,320 92,760 92,399 93,390 95,405 99,008 -3.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - 822 822 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 93,116 94,320 92,760 92,399 93,390 95,405 99,008 -3.99%
NOSH 61,666 62,052 61,840 62,013 61,848 61,951 61,880 -0.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.25% 3.29% 1.54% 0.00% 0.00% 0.60% 0.65% -
ROE -0.28% -1.76% -6.39% -9.49% -9.03% -5.99% -2.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 86.16 83.86 81.18 75.92 74.26 74.30 75.48 9.19%
EPS -0.42 -2.67 -9.58 -14.15 -13.64 -9.23 -3.80 -76.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.33 -
NAPS 1.51 1.52 1.50 1.49 1.51 1.54 1.60 -3.77%
Adjusted Per Share Value based on latest NOSH - 62,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.14 6.99 6.74 6.32 6.17 6.18 6.27 9.02%
EPS -0.03 -0.22 -0.80 -1.18 -1.13 -0.77 -0.32 -79.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.11 -
NAPS 0.1251 0.1267 0.1246 0.1241 0.1254 0.1281 0.133 -3.98%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.97 0.86 1.10 1.03 1.43 1.45 1.98 -
P/RPS 1.13 1.03 1.35 1.36 1.93 1.95 2.62 -42.82%
P/EPS -230.06 -32.21 -11.48 -7.28 -10.49 -15.71 -52.05 168.59%
EY -0.43 -3.10 -8.71 -13.73 -9.54 -6.37 -1.92 -63.02%
DY 0.00 0.00 0.00 0.00 0.00 0.92 0.67 -
P/NAPS 0.64 0.57 0.73 0.69 0.95 0.94 1.24 -35.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 29/11/01 10/08/01 29/05/01 27/02/01 28/11/00 28/08/00 -
Price 1.16 1.05 1.05 0.86 1.35 1.69 1.88 -
P/RPS 1.35 1.25 1.29 1.13 1.82 2.27 2.49 -33.43%
P/EPS -275.13 -39.32 -10.96 -6.08 -9.90 -18.31 -49.42 213.13%
EY -0.36 -2.54 -9.13 -16.45 -10.10 -5.46 -2.02 -68.23%
DY 0.00 0.00 0.00 0.00 0.00 0.79 0.71 -
P/NAPS 0.77 0.69 0.70 0.58 0.89 1.10 1.18 -24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment