[PGLOBE] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -117.83%
YoY- 99.74%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 43,168 42,005 41,840 42,594 42,690 46,652 48,220 -7.09%
PBT -2,034 642 1,273 121 575 -21,214 -21,154 -78.92%
Tax -485 -287 -401 -177 -261 -909 -687 -20.66%
NP -2,519 355 872 -56 314 -22,123 -21,841 -76.21%
-
NP to SH -2,519 355 872 -56 314 -22,123 -21,841 -76.21%
-
Tax Rate - 44.70% 31.50% 146.28% 45.39% - - -
Total Cost 45,687 41,650 40,968 42,650 42,376 68,775 70,061 -24.74%
-
Net Worth 167,480 54,600 169,590 170,812 177,405 175,471 175,369 -3.01%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 167,480 54,600 169,590 170,812 177,405 175,471 175,369 -3.01%
NOSH 61,800 20,000 62,121 62,340 61,813 61,785 61,967 -0.17%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -5.84% 0.85% 2.08% -0.13% 0.74% -47.42% -45.29% -
ROE -1.50% 0.65% 0.51% -0.03% 0.18% -12.61% -12.45% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 69.85 210.03 67.35 68.32 69.06 75.51 77.81 -6.92%
EPS -4.08 1.78 1.40 -0.09 0.51 -35.81 -35.25 -76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.73 2.73 2.74 2.87 2.84 2.83 -2.83%
Adjusted Per Share Value based on latest NOSH - 62,340
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.78 5.63 5.60 5.70 5.72 6.25 6.46 -7.12%
EPS -0.34 0.05 0.12 -0.01 0.04 -2.96 -2.93 -76.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2243 0.0731 0.2271 0.2288 0.2376 0.235 0.2349 -3.02%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.18 0.74 0.74 0.74 0.73 0.79 0.73 -
P/RPS 1.69 0.35 1.10 1.08 1.06 1.05 0.94 47.69%
P/EPS -28.95 41.69 52.72 -823.78 143.71 -2.21 -2.07 477.69%
EY -3.45 2.40 1.90 -0.12 0.70 -45.32 -48.28 -82.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.27 0.27 0.25 0.28 0.26 41.87%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 29/08/06 18/05/06 23/02/06 28/11/05 25/08/05 -
Price 0.94 1.00 0.70 0.77 0.72 0.70 0.85 -
P/RPS 1.35 0.48 1.04 1.13 1.04 0.93 1.09 15.28%
P/EPS -23.06 56.34 49.87 -857.18 141.74 -1.95 -2.41 348.85%
EY -4.34 1.78 2.01 -0.12 0.71 -51.15 -41.47 -77.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.26 0.28 0.25 0.25 0.30 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment