[PGLOBE] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -59.29%
YoY- 101.6%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 43,769 42,305 43,168 42,005 41,840 42,594 42,690 1.68%
PBT -3,311 -4,259 -2,034 642 1,273 121 575 -
Tax -1,097 -451 -485 -287 -401 -177 -261 161.12%
NP -4,408 -4,710 -2,519 355 872 -56 314 -
-
NP to SH -4,408 -4,710 -2,519 355 872 -56 314 -
-
Tax Rate - - - 44.70% 31.50% 146.28% 45.39% -
Total Cost 48,177 47,015 45,687 41,650 40,968 42,650 42,376 8.95%
-
Net Worth 162,023 163,535 167,480 54,600 169,590 170,812 177,405 -5.88%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 162,023 163,535 167,480 54,600 169,590 170,812 177,405 -5.88%
NOSH 61,372 61,945 61,800 20,000 62,121 62,340 61,813 -0.47%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -10.07% -11.13% -5.84% 0.85% 2.08% -0.13% 0.74% -
ROE -2.72% -2.88% -1.50% 0.65% 0.51% -0.03% 0.18% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 71.32 68.29 69.85 210.03 67.35 68.32 69.06 2.17%
EPS -7.18 -7.60 -4.08 1.78 1.40 -0.09 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.64 2.71 2.73 2.73 2.74 2.87 -5.43%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.86 5.67 5.78 5.63 5.60 5.70 5.72 1.62%
EPS -0.59 -0.63 -0.34 0.05 0.12 -0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 0.219 0.2243 0.0731 0.2271 0.2288 0.2376 -5.88%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.16 1.08 1.18 0.74 0.74 0.74 0.73 -
P/RPS 1.63 1.58 1.69 0.35 1.10 1.08 1.06 33.33%
P/EPS -16.15 -14.20 -28.95 41.69 52.72 -823.78 143.71 -
EY -6.19 -7.04 -3.45 2.40 1.90 -0.12 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.44 0.27 0.27 0.27 0.25 45.92%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 24/05/07 27/02/07 30/11/06 29/08/06 18/05/06 23/02/06 -
Price 1.30 1.10 0.94 1.00 0.70 0.77 0.72 -
P/RPS 1.82 1.61 1.35 0.48 1.04 1.13 1.04 45.36%
P/EPS -18.10 -14.47 -23.06 56.34 49.87 -857.18 141.74 -
EY -5.52 -6.91 -4.34 1.78 2.01 -0.12 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.35 0.37 0.26 0.28 0.25 56.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment