[MFLOUR] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.63%
YoY- -59.78%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 551,525 558,215 561,828 565,354 577,720 570,731 578,036 -3.08%
PBT 23,413 26,108 25,013 25,496 30,039 35,132 44,055 -34.41%
Tax -11,008 -11,370 -9,011 -8,700 -10,132 -11,566 -9,663 9.08%
NP 12,405 14,738 16,002 16,796 19,907 23,566 34,392 -49.36%
-
NP to SH 12,405 14,738 16,002 16,796 19,907 23,566 34,392 -49.36%
-
Tax Rate 47.02% 43.55% 36.03% 34.12% 33.73% 32.92% 21.93% -
Total Cost 539,120 543,477 545,826 548,558 557,813 547,165 543,644 -0.55%
-
Net Worth 290,422 252,173 285,984 282,210 278,705 270,407 277,227 3.15%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 8,405 8,405 - - - - - -
Div Payout % 67.76% 57.03% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 290,422 252,173 285,984 282,210 278,705 270,407 277,227 3.15%
NOSH 83,937 84,057 84,113 83,991 83,947 83,977 84,008 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.25% 2.64% 2.85% 2.97% 3.45% 4.13% 5.95% -
ROE 4.27% 5.84% 5.60% 5.95% 7.14% 8.71% 12.41% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 657.07 664.08 667.94 673.11 688.19 679.62 688.07 -3.02%
EPS 14.78 17.53 19.02 20.00 23.71 28.06 40.94 -49.33%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.00 3.40 3.36 3.32 3.22 3.30 3.20%
Adjusted Per Share Value based on latest NOSH - 83,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.51 45.05 45.34 45.62 46.62 46.06 46.65 -3.08%
EPS 1.00 1.19 1.29 1.36 1.61 1.90 2.78 -49.45%
DPS 0.68 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2344 0.2035 0.2308 0.2277 0.2249 0.2182 0.2237 3.16%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.01 0.93 0.84 0.92 0.88 1.05 1.20 -
P/RPS 0.15 0.14 0.13 0.14 0.13 0.15 0.17 -8.01%
P/EPS 6.83 5.30 4.42 4.60 3.71 3.74 2.93 75.89%
EY 14.63 18.85 22.65 21.74 26.95 26.73 34.12 -43.16%
DY 9.90 10.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.25 0.27 0.27 0.33 0.36 -13.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 22/02/02 29/11/01 28/08/01 30/05/01 28/02/01 30/11/00 -
Price 1.03 0.94 0.94 0.93 0.89 1.09 1.15 -
P/RPS 0.16 0.14 0.14 0.14 0.13 0.16 0.17 -3.96%
P/EPS 6.97 5.36 4.94 4.65 3.75 3.88 2.81 83.34%
EY 14.35 18.65 20.24 21.50 26.64 25.75 35.60 -45.46%
DY 9.71 10.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.28 0.28 0.27 0.34 0.35 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment