[MFLOUR] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.18%
YoY- -45.09%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 142,508 146,692 139,515 123,543 149,198 149,572 143,041 -0.24%
PBT 4,417 6,436 6,152 5,790 7,112 5,959 6,635 -23.77%
Tax -2,285 -3,536 -2,880 -2,002 -2,646 -1,483 -2,569 -7.51%
NP 2,132 2,900 3,272 3,788 4,466 4,476 4,066 -35.00%
-
NP to SH 2,132 2,900 3,272 3,788 4,466 4,476 4,066 -35.00%
-
Tax Rate 51.73% 54.94% 46.81% 34.58% 37.20% 24.89% 38.72% -
Total Cost 140,376 143,792 136,243 119,755 144,732 145,096 138,975 0.67%
-
Net Worth 290,422 288,318 285,984 282,210 278,705 270,407 277,227 3.15%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 290,422 288,318 285,984 282,210 278,705 270,407 277,227 3.15%
NOSH 83,937 84,057 84,113 83,991 83,947 83,977 84,008 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.50% 1.98% 2.35% 3.07% 2.99% 2.99% 2.84% -
ROE 0.73% 1.01% 1.14% 1.34% 1.60% 1.66% 1.47% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 169.78 174.51 165.87 147.09 177.73 178.11 170.27 -0.19%
EPS 2.54 3.45 3.89 4.51 5.32 5.33 4.84 -34.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.43 3.40 3.36 3.32 3.22 3.30 3.20%
Adjusted Per Share Value based on latest NOSH - 83,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.50 11.84 11.26 9.97 12.04 12.07 11.54 -0.23%
EPS 0.17 0.23 0.26 0.31 0.36 0.36 0.33 -35.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2344 0.2327 0.2308 0.2277 0.2249 0.2182 0.2237 3.16%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.01 0.93 0.84 0.92 0.88 1.05 1.20 -
P/RPS 0.59 0.53 0.51 0.63 0.50 0.59 0.70 -10.78%
P/EPS 39.76 26.96 21.59 20.40 16.54 19.70 24.79 37.05%
EY 2.51 3.71 4.63 4.90 6.05 5.08 4.03 -27.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.25 0.27 0.27 0.33 0.36 -13.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 22/02/02 29/11/01 28/08/01 30/05/01 28/02/01 30/11/00 -
Price 1.03 0.94 0.94 0.93 0.89 1.09 1.15 -
P/RPS 0.61 0.54 0.57 0.63 0.50 0.61 0.68 -6.99%
P/EPS 40.55 27.25 24.16 20.62 16.73 20.45 23.76 42.85%
EY 2.47 3.67 4.14 4.85 5.98 4.89 4.21 -29.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.28 0.28 0.27 0.34 0.35 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment