[SUNSURIA] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -290.71%
YoY- -139.49%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 25,660 23,778 24,618 21,205 23,531 27,360 29,308 -8.48%
PBT -2,414 -2,635 -2,594 -1,887 -767 1,819 3,308 -
Tax 967 2,261 2,445 2,433 1,931 -229 -1,149 -
NP -1,447 -374 -149 546 1,164 1,590 2,159 -
-
NP to SH -1,486 -1,598 -1,578 -883 -226 1,385 2,159 -
-
Tax Rate - - - - - 12.59% 34.73% -
Total Cost 27,107 24,152 24,767 20,659 22,367 25,770 27,149 -0.10%
-
Net Worth 84,073 83,571 83,014 76,049 83,711 84,157 86,268 -1.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 1,092 1,092 -
Div Payout % - - - - - 78.87% 50.59% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 84,073 83,571 83,014 76,049 83,711 84,157 86,268 -1.70%
NOSH 109,186 107,142 106,428 97,500 108,715 107,894 109,200 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -5.64% -1.57% -0.61% 2.57% 4.95% 5.81% 7.37% -
ROE -1.77% -1.91% -1.90% -1.16% -0.27% 1.65% 2.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.50 22.19 23.13 21.75 21.64 25.36 26.84 -8.48%
EPS -1.36 -1.49 -1.48 -0.91 -0.21 1.28 1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.77 0.78 0.78 0.78 0.77 0.78 0.79 -1.69%
Adjusted Per Share Value based on latest NOSH - 97,500
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.86 2.65 2.74 2.36 2.62 3.04 3.26 -8.36%
EPS -0.17 -0.18 -0.18 -0.10 -0.03 0.15 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.12 -
NAPS 0.0936 0.093 0.0924 0.0846 0.0932 0.0936 0.096 -1.67%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.70 0.82 0.71 0.65 0.71 1.00 1.18 -
P/RPS 2.98 3.69 3.07 2.99 3.28 3.94 4.40 -22.89%
P/EPS -51.43 -54.98 -47.89 -71.77 -341.54 77.90 59.68 -
EY -1.94 -1.82 -2.09 -1.39 -0.29 1.28 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.85 -
P/NAPS 0.91 1.05 0.91 0.83 0.92 1.28 1.49 -28.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 04/04/02 29/11/01 30/08/01 04/07/01 28/02/01 30/11/00 -
Price 0.76 0.73 0.88 0.85 0.68 0.85 1.10 -
P/RPS 3.23 3.29 3.80 3.91 3.14 3.35 4.10 -14.71%
P/EPS -55.84 -48.95 -59.35 -93.86 -327.11 66.22 55.64 -
EY -1.79 -2.04 -1.68 -1.07 -0.31 1.51 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 1.18 0.91 -
P/NAPS 0.99 0.94 1.13 1.09 0.88 1.09 1.39 -20.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment