[SUNSURIA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 82.74%
YoY- -106.31%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 25,660 18,180 13,058 5,635 23,531 17,933 11,971 66.32%
PBT -2,308 -887 -494 -218 -767 981 1,333 -
Tax 2,308 887 494 218 767 -22 -169 -
NP 0 0 0 0 0 959 1,164 -
-
NP to SH -1,352 -413 -188 -39 -226 959 1,164 -
-
Tax Rate - - - - - 2.24% 12.68% -
Total Cost 25,660 18,180 13,058 5,635 23,531 16,974 10,807 78.07%
-
Net Worth 83,954 84,773 86,258 76,049 82,866 85,002 85,940 -1.54%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 83,954 84,773 86,258 76,049 82,866 85,002 85,940 -1.54%
NOSH 109,032 108,684 110,588 97,500 107,619 108,977 108,785 0.15%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 5.35% 9.72% -
ROE -1.61% -0.49% -0.22% -0.05% -0.27% 1.13% 1.35% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.53 16.73 11.81 5.78 21.87 16.46 11.00 66.09%
EPS -1.24 -0.38 -0.17 -0.04 -0.21 0.88 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.78 0.78 0.77 0.78 0.79 -1.69%
Adjusted Per Share Value based on latest NOSH - 97,500
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.86 2.03 1.46 0.63 2.63 2.00 1.34 65.84%
EPS -0.15 -0.05 -0.02 0.00 -0.03 0.11 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.0946 0.0963 0.0849 0.0925 0.0949 0.0959 -1.53%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.70 0.82 0.71 0.65 0.71 1.00 1.18 -
P/RPS 2.97 4.90 6.01 11.25 3.25 6.08 10.72 -57.53%
P/EPS -56.45 -215.79 -417.65 -1,625.00 -338.10 113.64 110.28 -
EY -1.77 -0.46 -0.24 -0.06 -0.30 0.88 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.05 0.91 0.83 0.92 1.28 1.49 -28.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 04/04/02 29/11/01 30/08/01 04/07/01 28/02/01 30/11/00 -
Price 0.76 0.73 0.88 0.85 0.68 0.85 1.10 -
P/RPS 3.23 4.36 7.45 14.71 3.11 5.17 10.00 -52.95%
P/EPS -61.29 -192.11 -517.65 -2,125.00 -323.81 96.59 102.80 -
EY -1.63 -0.52 -0.19 -0.05 -0.31 1.04 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.94 1.13 1.09 0.88 1.09 1.39 -20.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment