[MEASAT] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -29.45%
YoY- 17.3%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 206,863 195,946 189,086 188,182 188,737 187,256 174,623 11.94%
PBT -97,585 -37,445 -23,120 29,013 41,158 17,960 21,736 -
Tax -8,152 -693 -273 5,424 7,656 7,655 10,482 -
NP -105,737 -38,138 -23,393 34,437 48,814 25,615 32,218 -
-
NP to SH -105,737 -38,138 -23,393 34,437 48,814 25,615 32,218 -
-
Tax Rate - - - -18.70% -18.60% -42.62% -48.22% -
Total Cost 312,600 234,084 212,479 153,745 139,923 161,641 142,405 68.82%
-
Net Worth 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 1,572,062 5.82%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 1,572,062 5.82%
NOSH 389,859 387,468 389,912 390,225 389,820 389,927 390,089 -0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -51.11% -19.46% -12.37% 18.30% 25.86% 13.68% 18.45% -
ROE -6.18% -2.45% -1.50% 2.14% 3.00% 1.64% 2.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 53.06 50.57 48.49 48.22 48.42 48.02 44.76 11.99%
EPS -27.12 -9.84 -6.00 8.82 12.52 6.57 8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.39 4.01 4.00 4.12 4.17 4.00 4.03 5.86%
Adjusted Per Share Value based on latest NOSH - 390,225
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 53.08 50.28 48.52 48.29 48.43 48.05 44.81 11.94%
EPS -27.13 -9.79 -6.00 8.84 12.53 6.57 8.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3919 3.9872 4.0023 4.1257 4.1714 4.0025 4.0342 5.82%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.99 1.03 1.32 1.45 1.49 1.70 1.51 -
P/RPS 1.87 2.04 2.72 3.01 3.08 3.54 3.37 -32.44%
P/EPS -3.65 -10.46 -22.00 16.43 11.90 25.88 18.28 -
EY -27.40 -9.56 -4.55 6.09 8.40 3.86 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.33 0.35 0.36 0.43 0.37 -27.14%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 20/02/09 28/11/08 29/08/08 28/05/08 21/02/08 29/11/07 -
Price 1.16 1.03 0.95 1.43 1.46 1.64 1.64 -
P/RPS 2.19 2.04 1.96 2.97 3.02 3.42 3.66 -28.96%
P/EPS -4.28 -10.46 -15.83 16.20 11.66 24.97 19.86 -
EY -23.38 -9.56 -6.32 6.17 8.58 4.01 5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.24 0.35 0.35 0.41 0.41 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment