[MEASAT] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -167.93%
YoY- -172.61%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 213,698 206,863 195,946 189,086 188,182 188,737 187,256 9.21%
PBT -37,226 -97,585 -37,445 -23,120 29,013 41,158 17,960 -
Tax -8,967 -8,152 -693 -273 5,424 7,656 7,655 -
NP -46,193 -105,737 -38,138 -23,393 34,437 48,814 25,615 -
-
NP to SH -46,193 -105,737 -38,138 -23,393 34,437 48,814 25,615 -
-
Tax Rate - - - - -18.70% -18.60% -42.62% -
Total Cost 259,891 312,600 234,084 212,479 153,745 139,923 161,641 37.28%
-
Net Worth 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 7.82%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 7.82%
NOSH 389,768 389,859 387,468 389,912 390,225 389,820 389,927 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -21.62% -51.11% -19.46% -12.37% 18.30% 25.86% 13.68% -
ROE -2.65% -6.18% -2.45% -1.50% 2.14% 3.00% 1.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.83 53.06 50.57 48.49 48.22 48.42 48.02 9.25%
EPS -11.85 -27.12 -9.84 -6.00 8.82 12.52 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.39 4.01 4.00 4.12 4.17 4.00 7.85%
Adjusted Per Share Value based on latest NOSH - 389,912
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.84 53.08 50.28 48.52 48.29 48.43 48.05 9.22%
EPS -11.85 -27.13 -9.79 -6.00 8.84 12.53 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4809 4.3919 3.9872 4.0023 4.1257 4.1714 4.0025 7.82%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.89 0.99 1.03 1.32 1.45 1.49 1.70 -
P/RPS 3.45 1.87 2.04 2.72 3.01 3.08 3.54 -1.70%
P/EPS -15.95 -3.65 -10.46 -22.00 16.43 11.90 25.88 -
EY -6.27 -27.40 -9.56 -4.55 6.09 8.40 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.26 0.33 0.35 0.36 0.43 -1.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 20/02/09 28/11/08 29/08/08 28/05/08 21/02/08 -
Price 1.92 1.16 1.03 0.95 1.43 1.46 1.64 -
P/RPS 3.50 2.19 2.04 1.96 2.97 3.02 3.42 1.55%
P/EPS -16.20 -4.28 -10.46 -15.83 16.20 11.66 24.97 -
EY -6.17 -23.38 -9.56 -6.32 6.17 8.58 4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.26 0.24 0.35 0.35 0.41 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment