[MEASAT] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.65%
YoY--%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 17,552 16,003 16,125 617,910 629,362 625,979 620,997 3.68%
Tax -3,823 -3,401 -3,425 -12,273 -13,580 -12,622 -11,238 1.09%
NP 13,729 12,602 12,700 605,637 615,782 613,357 609,759 3.92%
-
NP to SH 13,729 12,602 12,700 605,637 615,782 613,357 609,759 3.92%
-
Tax Rate 21.78% 21.25% 21.24% 1.99% 2.16% 2.02% 1.81% -
Total Cost -13,729 -12,602 -12,700 -605,637 -615,782 -613,357 -609,759 3.92%
-
Net Worth 745,920 774,529 774,193 747,309 750,133 782,764 789,429 0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 600 1,206 1,206 - - - - -100.00%
Div Payout % 4.37% 9.58% 9.50% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 745,920 774,529 774,193 747,309 750,133 782,764 789,429 0.05%
NOSH 197,333 205,882 206,727 200,136 202,083 199,888 202,521 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.84% 1.63% 1.64% 81.04% 82.09% 78.36% 77.24% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 6.96 6.12 6.14 302.61 304.72 306.85 301.08 3.89%
DPS 0.30 0.59 0.58 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.78 3.762 3.745 3.734 3.712 3.916 3.898 0.03%
Adjusted Per Share Value based on latest NOSH - 200,136
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 3.52 3.23 3.26 155.42 158.02 157.40 156.47 3.92%
DPS 0.15 0.31 0.31 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.9141 1.9876 1.9867 1.9177 1.925 2.0087 2.0258 0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/08/01 17/05/01 12/02/01 12/02/01 21/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment