[MEASAT] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 73.1%
YoY- -60.88%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 94,337 57,466 0 0 482,972 1.71%
PBT -2,360 14,548 14,800 11,461 26,654 -
Tax -2,207 -18,307 -4,142 -1,035 0 -100.00%
NP -4,567 -3,759 10,658 10,426 26,654 -
-
NP to SH -4,567 -3,759 10,658 10,426 26,654 -
-
Tax Rate - 125.84% 27.99% 9.03% 0.00% -
Total Cost 98,904 61,225 -10,658 -10,426 456,318 1.60%
-
Net Worth 273,239 0 763,555 763,346 19,283,765 4.53%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 613 - -
Div Payout % - - - 5.88% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 273,239 0 763,555 763,346 19,283,765 4.53%
NOSH 390,341 303,284 201,094 204,431 201,924 -0.68%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.84% -6.54% 0.00% 0.00% 5.52% -
ROE -1.67% 0.00% 1.40% 1.37% 0.14% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.17 18.95 0.00 0.00 239.18 2.41%
EPS -1.17 -1.24 5.30 5.10 13.20 -
DPS 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.70 0.00 3.797 3.734 95.50 5.25%
Adjusted Per Share Value based on latest NOSH - 200,136
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.21 14.75 0.00 0.00 123.94 1.71%
EPS -1.17 -0.96 2.74 2.68 6.84 -
DPS 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.7012 0.00 1.9594 1.9589 49.4851 4.53%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 3.84 0.00 0.00 0.00 0.00 -
P/RPS 15.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS -328.21 0.00 0.00 0.00 0.00 -100.00%
EY -0.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 28/11/02 23/11/01 12/02/01 25/10/99 -
Price 3.84 0.00 0.00 0.00 0.00 -
P/RPS 15.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS -328.21 0.00 0.00 0.00 0.00 -100.00%
EY -0.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment