[MUIIND] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 25.94%
YoY- 419.31%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 658,152 695,891 705,111 729,059 705,702 536,239 359,993 -0.61%
PBT -47,667 -50,037 -11,971 294,623 230,320 231,219 207,683 -
Tax 47,667 50,037 24,704 2,978 67,281 66,382 77,185 0.49%
NP 0 0 12,733 297,601 297,601 297,601 284,868 -
-
NP to SH -104,092 -105,172 -64,768 260,651 206,967 215,972 203,239 -
-
Tax Rate - - - -1.01% -29.21% -28.71% -37.16% -
Total Cost 658,152 695,891 692,378 431,458 408,101 238,638 75,125 -2.17%
-
Net Worth 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 1,207,705 1,211,865 0.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 1,207,705 1,211,865 0.16%
NOSH 1,932,926 1,935,035 1,940,191 1,940,624 1,957,608 1,929,242 1,941,158 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 1.81% 40.82% 42.17% 55.50% 79.13% -
ROE -10.15% -10.27% -5.74% 22.20% 16.96% 17.88% 16.77% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.05 35.96 36.34 37.57 36.05 27.80 18.55 -0.61%
EPS -5.39 -5.44 -3.34 13.43 10.57 11.19 10.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5308 0.5291 0.5813 0.6049 0.6234 0.626 0.6243 0.16%
Adjusted Per Share Value based on latest NOSH - 1,940,624
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.38 21.55 21.83 22.57 21.85 16.60 11.15 -0.60%
EPS -3.22 -3.26 -2.01 8.07 6.41 6.69 6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.317 0.3492 0.3635 0.3779 0.374 0.3752 0.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.55 0.31 0.40 0.43 0.67 0.85 0.00 -
P/RPS 1.62 0.86 1.10 1.14 1.86 3.06 0.00 -100.00%
P/EPS -10.21 -5.70 -11.98 3.20 6.34 7.59 0.00 -100.00%
EY -9.79 -17.53 -8.35 31.24 15.78 13.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.59 0.69 0.71 1.07 1.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 - - -
Price 0.48 0.57 0.38 0.42 0.58 0.00 0.00 -
P/RPS 1.41 1.58 1.05 1.12 1.61 0.00 0.00 -100.00%
P/EPS -8.91 -10.49 -11.38 3.13 5.49 0.00 0.00 -100.00%
EY -11.22 -9.54 -8.78 31.98 18.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.08 0.65 0.69 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment