[MUIIND] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -62.38%
YoY- -148.7%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 692,839 627,568 658,152 695,891 705,111 729,059 705,702 -1.21%
PBT 35,551 -50,771 -47,667 -50,037 -11,971 294,623 230,320 -71.12%
Tax -18,608 23,067 47,667 50,037 24,704 2,978 67,281 -
NP 16,943 -27,704 0 0 12,733 297,601 297,601 -85.12%
-
NP to SH -18,653 -103,851 -104,092 -105,172 -64,768 260,651 206,967 -
-
Tax Rate 52.34% - - - - -1.01% -29.21% -
Total Cost 675,896 655,272 658,152 695,891 692,378 431,458 408,101 39.85%
-
Net Worth 1,137,138 918,106 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 -4.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,137,138 918,106 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 -4.58%
NOSH 1,944,491 1,937,342 1,932,926 1,935,035 1,940,191 1,940,624 1,957,608 -0.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.45% -4.41% 0.00% 0.00% 1.81% 40.82% 42.17% -
ROE -1.64% -11.31% -10.15% -10.27% -5.74% 22.20% 16.96% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 35.63 32.39 34.05 35.96 36.34 37.57 36.05 -0.77%
EPS -0.96 -5.36 -5.39 -5.44 -3.34 13.43 10.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.4739 0.5308 0.5291 0.5813 0.6049 0.6234 -4.16%
Adjusted Per Share Value based on latest NOSH - 1,935,035
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.45 19.43 20.38 21.55 21.83 22.57 21.85 -1.22%
EPS -0.58 -3.22 -3.22 -3.26 -2.01 8.07 6.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3521 0.2843 0.3177 0.317 0.3492 0.3635 0.3779 -4.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.38 0.34 0.55 0.31 0.40 0.43 0.67 -
P/RPS 1.07 1.05 1.62 0.86 1.10 1.14 1.86 -30.76%
P/EPS -39.61 -6.34 -10.21 -5.70 -11.98 3.20 6.34 -
EY -2.52 -15.77 -9.79 -17.53 -8.35 31.24 15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 1.04 0.59 0.69 0.71 1.07 -28.20%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 -
Price 0.35 0.41 0.48 0.57 0.38 0.42 0.58 -
P/RPS 0.98 1.27 1.41 1.58 1.05 1.12 1.61 -28.11%
P/EPS -36.49 -7.65 -8.91 -10.49 -11.38 3.13 5.49 -
EY -2.74 -13.07 -11.22 -9.54 -8.78 31.98 18.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.87 0.90 1.08 0.65 0.69 0.93 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment