[MUIPROP] QoQ TTM Result on 30-Jun-2015

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ- -1.97%
YoY- -946.59%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 60,588 49,308 33,287 28,602 27,147 31,096 47,261 17.99%
PBT 7,963 5,427 -10,453 -13,421 -12,464 -10,325 3,015 90.95%
Tax -3,833 -3,462 -1,851 -1,189 -1,460 -1,712 -2,504 32.78%
NP 4,130 1,965 -12,304 -14,610 -13,924 -12,037 511 302.22%
-
NP to SH 588 -1,166 -13,981 -16,421 -16,103 -14,411 -3,158 -
-
Tax Rate 48.14% 63.79% - - - - 83.05% -
Total Cost 56,458 47,343 45,591 43,212 41,071 43,133 46,750 13.39%
-
Net Worth 311,184 311,184 318,593 303,775 303,775 304,754 244,501 17.42%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 311,184 311,184 318,593 303,775 303,775 304,754 244,501 17.42%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.82% 3.99% -36.96% -51.08% -51.29% -38.71% 1.08% -
ROE 0.19% -0.37% -4.39% -5.41% -5.30% -4.73% -1.29% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.18 6.66 4.49 3.86 3.66 4.18 6.38 18.00%
EPS 0.08 -0.16 -1.89 -2.22 -2.17 -1.94 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.43 0.41 0.41 0.41 0.33 17.42%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.93 6.45 4.36 3.74 3.55 4.07 6.19 17.93%
EPS 0.08 -0.15 -1.83 -2.15 -2.11 -1.89 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4073 0.4073 0.417 0.3976 0.3976 0.3989 0.32 17.43%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.295 0.37 0.325 0.32 0.29 0.41 0.49 -
P/RPS 3.61 5.56 7.23 8.29 7.91 9.80 7.68 -39.51%
P/EPS 371.72 -235.11 -17.22 -14.44 -13.34 -21.15 -114.96 -
EY 0.27 -0.43 -5.81 -6.93 -7.49 -4.73 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.88 0.76 0.78 0.71 1.00 1.48 -39.26%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 25/02/16 24/11/15 20/08/15 27/05/15 18/02/15 24/11/14 -
Price 0.31 0.345 0.37 0.285 0.285 0.375 0.405 -
P/RPS 3.79 5.18 8.24 7.38 7.78 8.96 6.35 -29.08%
P/EPS 390.62 -219.22 -19.61 -12.86 -13.11 -19.34 -95.02 -
EY 0.26 -0.46 -5.10 -7.78 -7.63 -5.17 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.82 0.86 0.70 0.70 0.91 1.23 -28.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment