[DUTALND] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 63.95%
YoY- 140.7%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 183,262 142,247 157,609 171,153 189,238 181,002 153,979 12.31%
PBT -722 3,240 13,529 11,854 5,236 -14,938 -34,368 -92.40%
Tax 3,184 5,541 5,377 5,439 5,220 -3,296 -3,439 -
NP 2,462 8,781 18,906 17,293 10,456 -18,234 -37,807 -
-
NP to SH 2,911 9,228 18,706 16,875 10,293 -18,404 -37,742 -
-
Tax Rate - -171.02% -39.74% -45.88% -99.69% - - -
Total Cost 180,800 133,466 138,703 153,860 178,782 199,236 191,786 -3.85%
-
Net Worth 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1.90%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.34% 6.17% 12.00% 10.10% 5.53% -10.07% -24.55% -
ROE 0.24% 0.77% 1.57% 1.40% 0.85% -1.55% -3.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.32 17.29 19.12 20.76 22.93 21.92 18.64 12.77%
EPS 0.35 1.12 2.27 2.05 1.25 -2.23 -4.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.45 1.46 1.46 1.44 1.42 2.33%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.50 17.46 19.35 21.01 23.23 22.22 18.91 12.29%
EPS 0.36 1.13 2.30 2.07 1.26 -2.26 -4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4818 1.4744 1.4672 1.4779 1.4794 1.4597 1.4404 1.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.305 0.295 0.33 0.27 0.29 0.30 -
P/RPS 1.39 1.76 1.54 1.59 1.18 1.32 1.61 -9.33%
P/EPS 87.43 27.19 13.00 16.12 21.65 -13.01 -6.57 -
EY 1.14 3.68 7.69 6.20 4.62 -7.69 -15.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.20 0.23 0.18 0.20 0.21 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 26/05/23 23/02/23 -
Price 0.30 0.32 0.32 0.30 0.305 0.275 0.29 -
P/RPS 1.34 1.85 1.67 1.45 1.33 1.25 1.56 -9.64%
P/EPS 84.61 28.52 14.10 14.66 24.46 -12.34 -6.35 -
EY 1.18 3.51 7.09 6.82 4.09 -8.11 -15.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.21 0.21 0.19 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment