[PMCORP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.77%
YoY- 1165.87%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 365,371 379,546 382,760 395,026 306,521 213,954 119,301 -1.12%
PBT 49,190 49,007 49,200 96,391 92,377 82,408 73,032 0.40%
Tax -23,400 -22,426 -21,399 -16,578 -10,293 -6,363 -2,112 -2.41%
NP 25,790 26,581 27,801 79,813 82,084 76,045 70,920 1.03%
-
NP to SH 25,790 26,581 27,801 79,813 82,084 76,045 70,920 1.03%
-
Tax Rate 47.57% 45.76% 43.49% 17.20% 11.14% 7.72% 2.89% -
Total Cost 339,581 352,965 354,959 315,213 224,437 137,909 48,381 -1.95%
-
Net Worth 1,840,200 1,838,223 1,852,418 1,840,750 1,840,201 1,870,699 1,860,971 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 44,442 44,395 44,395 31,370 31,370 18,482 18,482 -0.88%
Div Payout % 172.33% 167.02% 159.69% 39.31% 38.22% 24.30% 26.06% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,840,200 1,838,223 1,852,418 1,840,750 1,840,201 1,870,699 1,860,971 0.01%
NOSH 739,154 736,792 741,352 733,454 736,463 742,753 739,302 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.06% 7.00% 7.26% 20.20% 26.78% 35.54% 59.45% -
ROE 1.40% 1.45% 1.50% 4.34% 4.46% 4.07% 3.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.43 51.51 51.63 53.86 41.62 28.81 16.14 -1.12%
EPS 3.49 3.61 3.75 10.88 11.15 10.24 9.59 1.03%
DPS 6.00 6.00 6.00 4.25 4.25 2.49 2.50 -0.88%
NAPS 2.4896 2.4949 2.4987 2.5097 2.4987 2.5186 2.5172 0.01%
Adjusted Per Share Value based on latest NOSH - 733,454
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.31 42.91 43.27 44.66 34.66 24.19 13.49 -1.12%
EPS 2.92 3.01 3.14 9.02 9.28 8.60 8.02 1.03%
DPS 5.02 5.02 5.02 3.55 3.55 2.09 2.09 -0.88%
NAPS 2.0805 2.0783 2.0943 2.0812 2.0805 2.115 2.104 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.64 0.62 0.69 0.77 1.18 1.49 0.00 -
P/RPS 1.29 1.20 1.34 1.43 2.84 5.17 0.00 -100.00%
P/EPS 18.34 17.19 18.40 7.08 10.59 14.55 0.00 -100.00%
EY 5.45 5.82 5.43 14.13 9.45 6.87 0.00 -100.00%
DY 9.38 9.68 8.70 5.52 3.60 1.67 0.00 -100.00%
P/NAPS 0.26 0.25 0.28 0.31 0.47 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 26/02/01 17/11/00 25/08/00 - - -
Price 0.70 0.65 0.67 0.74 1.05 0.00 0.00 -
P/RPS 1.42 1.26 1.30 1.37 2.52 0.00 0.00 -100.00%
P/EPS 20.06 18.02 17.87 6.80 9.42 0.00 0.00 -100.00%
EY 4.98 5.55 5.60 14.71 10.61 0.00 0.00 -100.00%
DY 8.57 9.23 8.96 5.74 4.05 0.00 0.00 -100.00%
P/NAPS 0.28 0.26 0.27 0.29 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment