[PMCORP] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1024.82%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 395,026 306,521 213,954 119,301 11,320 0 -100.00%
PBT 96,391 92,377 82,408 73,032 6,339 0 -100.00%
Tax -16,578 -10,293 -6,363 -2,112 -34 0 -100.00%
NP 79,813 82,084 76,045 70,920 6,305 0 -100.00%
-
NP to SH 79,813 82,084 76,045 70,920 6,305 0 -100.00%
-
Tax Rate 17.20% 11.14% 7.72% 2.89% 0.54% - -
Total Cost 315,213 224,437 137,909 48,381 5,015 0 -100.00%
-
Net Worth 1,840,750 1,840,201 1,870,699 1,860,971 1,811,834 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 31,370 31,370 18,482 18,482 - - -100.00%
Div Payout % 39.31% 38.22% 24.30% 26.06% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,840,750 1,840,201 1,870,699 1,860,971 1,811,834 0 -100.00%
NOSH 733,454 736,463 742,753 739,302 741,764 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 20.20% 26.78% 35.54% 59.45% 55.70% 0.00% -
ROE 4.34% 4.46% 4.07% 3.81% 0.35% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.86 41.62 28.81 16.14 1.53 0.00 -100.00%
EPS 10.88 11.15 10.24 9.59 0.85 0.00 -100.00%
DPS 4.25 4.25 2.49 2.50 0.00 0.00 -100.00%
NAPS 2.5097 2.4987 2.5186 2.5172 2.4426 2.5172 0.00%
Adjusted Per Share Value based on latest NOSH - 739,302
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.66 34.66 24.19 13.49 1.28 0.00 -100.00%
EPS 9.02 9.28 8.60 8.02 0.71 0.00 -100.00%
DPS 3.55 3.55 2.09 2.09 0.00 0.00 -100.00%
NAPS 2.0812 2.0805 2.115 2.104 2.0485 2.5172 0.19%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.77 1.18 1.49 0.00 0.00 0.00 -
P/RPS 1.43 2.84 5.17 0.00 0.00 0.00 -100.00%
P/EPS 7.08 10.59 14.55 0.00 0.00 0.00 -100.00%
EY 14.13 9.45 6.87 0.00 0.00 0.00 -100.00%
DY 5.52 3.60 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.47 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/11/00 25/08/00 - - - - -
Price 0.74 1.05 0.00 0.00 0.00 0.00 -
P/RPS 1.37 2.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.80 9.42 0.00 0.00 0.00 0.00 -100.00%
EY 14.71 10.61 0.00 0.00 0.00 0.00 -100.00%
DY 5.74 4.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment