[WTK] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -301.72%
YoY- -236.93%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 402,155 455,555 519,625 590,735 672,599 754,273 818,374 -37.64%
PBT -226,632 -110,382 -109,732 -93,081 -28,767 -5,230 12,731 -
Tax -17,961 -18,331 -19,306 -20,919 -2,177 -2,112 -2,728 250.07%
NP -244,593 -128,713 -129,038 -114,000 -30,944 -7,342 10,003 -
-
NP to SH -243,761 -127,310 -127,072 -111,047 -27,643 -3,775 13,316 -
-
Tax Rate - - - - - - 21.43% -
Total Cost 646,748 584,268 648,663 704,735 703,543 761,615 808,371 -13.78%
-
Net Worth 811,979 949,684 965,770 983,596 1,059,992 1,079,091 1,098,190 -18.18%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 4,774 4,774 4,774 4,774 7,162 7,162 7,162 -23.63%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.79% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 811,979 949,684 965,770 983,596 1,059,992 1,079,091 1,098,190 -18.18%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -60.82% -28.25% -24.83% -19.30% -4.60% -0.97% 1.22% -
ROE -30.02% -13.41% -13.16% -11.29% -2.61% -0.35% 1.21% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 84.69 95.94 109.22 123.72 140.87 157.97 171.40 -37.41%
EPS -51.34 -26.81 -26.71 -23.26 -5.79 -0.79 2.79 -
DPS 1.00 1.00 1.00 1.00 1.50 1.50 1.50 -23.62%
NAPS 1.71 2.00 2.03 2.06 2.22 2.26 2.30 -17.88%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.55 94.64 107.95 122.73 139.73 156.70 170.02 -37.64%
EPS -50.64 -26.45 -26.40 -23.07 -5.74 -0.78 2.77 -
DPS 0.99 0.99 0.99 0.99 1.49 1.49 1.49 -23.79%
NAPS 1.6869 1.973 2.0064 2.0434 2.2021 2.2418 2.2815 -18.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.45 0.395 0.26 0.585 0.455 0.545 0.605 -
P/RPS 0.53 0.41 0.24 0.47 0.32 0.34 0.35 31.76%
P/EPS -0.88 -1.47 -0.97 -2.52 -7.86 -68.93 21.69 -
EY -114.08 -67.88 -102.73 -39.76 -12.72 -1.45 4.61 -
DY 2.22 2.53 3.85 1.71 3.30 2.75 2.48 -7.09%
P/NAPS 0.26 0.20 0.13 0.28 0.20 0.24 0.26 0.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 27/08/20 05/06/20 26/02/20 29/11/19 27/08/19 30/05/19 -
Price 0.47 0.505 0.36 0.455 0.535 0.505 0.57 -
P/RPS 0.55 0.53 0.33 0.37 0.38 0.32 0.33 40.44%
P/EPS -0.92 -1.88 -1.35 -1.96 -9.24 -63.87 20.44 -
EY -109.22 -53.09 -74.19 -51.11 -10.82 -1.57 4.89 -
DY 2.13 1.98 2.78 2.20 2.80 2.97 2.63 -13.08%
P/NAPS 0.27 0.25 0.18 0.22 0.24 0.22 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment