[WTK] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -313.03%
YoY- -1412.48%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 132,656 107,896 78,649 142,719 206,820 172,219 169,611 -4.01%
PBT 26,810 -767 -16,454 -15,804 2,157 -8,387 2,209 51.56%
Tax -254 -155 -46 -1,021 -1,637 -2,470 -228 1.81%
NP 26,556 -922 -16,500 -16,825 520 -10,857 1,981 54.09%
-
NP to SH 24,453 -1,167 -16,119 -15,881 1,210 -10,423 2,192 49.45%
-
Tax Rate 0.95% - - - 75.89% - 10.32% -
Total Cost 106,100 108,818 95,149 159,544 206,300 183,076 167,630 -7.33%
-
Net Worth 819,763 798,996 949,684 1,079,091 1,021,794 1,346,476 1,381,913 -8.33%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 819,763 798,996 949,684 1,079,091 1,021,794 1,346,476 1,381,913 -8.33%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 476,521 0.16%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 20.02% -0.85% -20.98% -11.79% 0.25% -6.30% 1.17% -
ROE 2.98% -0.15% -1.70% -1.47% 0.12% -0.77% 0.16% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 28.32 22.96 16.56 29.89 43.32 36.07 35.59 -3.73%
EPS 5.22 -0.25 -3.38 -3.33 0.25 -2.18 0.46 49.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.70 2.00 2.26 2.14 2.82 2.90 -8.07%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.56 22.42 16.34 29.65 42.97 35.78 35.24 -4.01%
EPS 5.08 -0.24 -3.35 -3.30 0.25 -2.17 0.46 49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7031 1.6599 1.973 2.2418 2.1228 2.7973 2.8709 -8.33%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.465 0.43 0.395 0.545 0.56 0.885 1.06 -
P/RPS 1.64 1.87 2.38 1.82 1.29 2.45 2.98 -9.47%
P/EPS 8.91 -173.18 -11.64 -16.39 220.98 -40.54 230.43 -41.83%
EY 11.23 -0.58 -8.59 -6.10 0.45 -2.47 0.43 72.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.20 0.24 0.26 0.31 0.37 -5.11%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 27/08/19 30/08/18 29/08/17 26/08/16 -
Price 0.52 0.465 0.505 0.505 0.605 0.815 1.06 -
P/RPS 1.84 2.03 3.05 1.69 1.40 2.26 2.98 -7.71%
P/EPS 9.96 -187.27 -14.88 -15.18 238.74 -37.33 230.43 -40.74%
EY 10.04 -0.53 -6.72 -6.59 0.42 -2.68 0.43 69.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.25 0.22 0.28 0.29 0.37 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment